[CHGP] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 1.83%
YoY- 185.51%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 117,304 94,410 99,998 105,878 106,180 78,641 72,921 37.33%
PBT 15,388 -4,634 -1,482 1,556 1,572 -2,294 1,156 462.55%
Tax -2,748 614 288 -422 -336 81 -488 216.85%
NP 12,640 -4,020 -1,194 1,134 1,236 -2,213 668 611.36%
-
NP to SH 12,492 -4,018 -1,108 1,222 1,200 -2,179 672 602.98%
-
Tax Rate 17.86% - - 27.12% 21.37% - 42.21% -
Total Cost 104,664 98,430 101,193 104,744 104,944 80,854 72,253 28.05%
-
Net Worth 99,493 96,954 83,100 83,025 81,818 102,062 86,799 9.53%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 99,493 96,954 83,100 83,025 81,818 102,062 86,799 9.53%
NOSH 276,371 277,013 276,999 276,750 272,727 275,844 279,999 -0.86%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 10.78% -4.26% -1.19% 1.07% 1.16% -2.81% 0.92% -
ROE 12.56% -4.14% -1.33% 1.47% 1.47% -2.13% 0.77% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 42.44 34.08 36.10 38.26 38.93 28.51 26.04 38.53%
EPS 4.52 -1.45 -0.40 0.44 0.44 -0.79 0.24 609.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.30 0.30 0.30 0.37 0.31 10.49%
Adjusted Per Share Value based on latest NOSH - 276,750
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 17.74 14.28 15.13 16.02 16.06 11.90 11.03 37.31%
EPS 1.89 -0.61 -0.17 0.18 0.18 -0.33 0.10 610.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1505 0.1467 0.1257 0.1256 0.1238 0.1544 0.1313 9.53%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.45 0.34 0.12 0.105 0.105 0.11 0.115 -
P/RPS 1.06 1.00 0.33 0.27 0.27 0.39 0.44 79.80%
P/EPS 9.96 -23.44 -30.00 23.78 23.86 -13.93 47.92 -64.94%
EY 10.04 -4.27 -3.33 4.21 4.19 -7.18 2.09 184.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.97 0.40 0.35 0.35 0.30 0.37 125.31%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 26/05/17 22/02/17 23/11/16 24/08/16 30/05/16 24/02/16 -
Price 0.515 0.405 0.13 0.10 0.115 0.11 0.105 -
P/RPS 1.21 1.19 0.36 0.26 0.30 0.39 0.40 109.30%
P/EPS 11.39 -27.92 -32.50 22.65 26.14 -13.93 43.75 -59.26%
EY 8.78 -3.58 -3.08 4.42 3.83 -7.18 2.29 145.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.16 0.43 0.33 0.38 0.30 0.34 160.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment