[CHGP] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -47.55%
YoY- -59.25%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 553,732 327,015 216,574 138,916 134,428 124,826 140,481 149.73%
PBT 70,792 16,721 10,838 7,278 10,820 9,439 6,897 372.96%
Tax -12,760 -5,419 -3,462 -1,790 -1,464 -3,870 -1,010 443.28%
NP 58,032 11,302 7,376 5,488 9,356 5,569 5,887 360.38%
-
NP to SH 54,696 7,983 5,228 2,740 5,224 3,541 5,892 342.30%
-
Tax Rate 18.02% 32.41% 31.94% 24.59% 13.53% 41.00% 14.64% -
Total Cost 495,700 315,713 209,198 133,428 125,072 119,257 134,594 138.67%
-
Net Worth 255,585 244,477 187,940 170,779 157,574 176,385 128,456 58.25%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 255,585 244,477 187,940 170,779 157,574 176,385 128,456 58.25%
NOSH 498,009 478,557 471,437 443,374 443,177 440,393 396,595 16.40%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 10.48% 3.46% 3.41% 3.95% 6.96% 4.46% 4.19% -
ROE 21.40% 3.27% 2.78% 1.60% 3.32% 2.01% 4.59% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 114.83 68.22 61.07 39.86 41.80 40.34 47.03 81.42%
EPS 11.36 1.67 1.17 0.62 1.20 0.94 1.66 260.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.51 0.53 0.49 0.49 0.57 0.43 14.97%
Adjusted Per Share Value based on latest NOSH - 443,374
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 83.76 49.47 32.76 21.01 20.33 18.88 21.25 149.73%
EPS 8.27 1.21 0.79 0.41 0.79 0.54 0.89 342.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3866 0.3698 0.2843 0.2583 0.2384 0.2668 0.1943 58.26%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.03 1.14 1.00 0.84 0.88 0.90 0.805 -
P/RPS 0.90 1.67 1.64 2.11 2.11 2.23 1.71 -34.83%
P/EPS 9.08 68.46 67.83 106.85 54.17 78.65 40.82 -63.32%
EY 11.01 1.46 1.47 0.94 1.85 1.27 2.45 172.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.24 1.89 1.71 1.80 1.58 1.87 2.48%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 24/02/23 22/11/22 26/08/22 25/05/22 25/02/22 26/11/21 -
Price 1.03 1.08 1.10 0.855 0.865 0.89 0.855 -
P/RPS 0.90 1.58 1.80 2.15 2.07 2.21 1.82 -37.49%
P/EPS 9.08 64.85 74.61 108.76 53.25 77.78 43.35 -64.76%
EY 11.01 1.54 1.34 0.92 1.88 1.29 2.31 183.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.12 2.08 1.74 1.77 1.56 1.99 -1.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment