[CHGP] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 47.53%
YoY- -53.03%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 327,015 216,574 138,916 134,428 124,826 140,481 124,676 89.85%
PBT 16,721 10,838 7,278 10,820 9,439 6,897 7,872 65.01%
Tax -5,419 -3,462 -1,790 -1,464 -3,870 -1,010 -1,152 179.95%
NP 11,302 7,376 5,488 9,356 5,569 5,887 6,720 41.29%
-
NP to SH 7,983 5,228 2,740 5,224 3,541 5,892 6,724 12.08%
-
Tax Rate 32.41% 31.94% 24.59% 13.53% 41.00% 14.64% 14.63% -
Total Cost 315,713 209,198 133,428 125,072 119,257 134,594 117,956 92.42%
-
Net Worth 244,477 187,940 170,779 157,574 176,385 128,456 149,980 38.38%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 244,477 187,940 170,779 157,574 176,385 128,456 149,980 38.38%
NOSH 478,557 471,437 443,374 443,177 440,393 396,595 351,578 22.75%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.46% 3.41% 3.95% 6.96% 4.46% 4.19% 5.39% -
ROE 3.27% 2.78% 1.60% 3.32% 2.01% 4.59% 4.48% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 68.22 61.07 39.86 41.80 40.34 47.03 35.75 53.66%
EPS 1.67 1.17 0.62 1.20 0.94 1.66 1.92 -8.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.53 0.49 0.49 0.57 0.43 0.43 12.01%
Adjusted Per Share Value based on latest NOSH - 443,177
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 49.47 32.76 21.01 20.33 18.88 21.25 18.86 89.86%
EPS 1.21 0.79 0.41 0.79 0.54 0.89 1.02 12.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3698 0.2843 0.2583 0.2384 0.2668 0.1943 0.2269 38.36%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.14 1.00 0.84 0.88 0.90 0.805 0.80 -
P/RPS 1.67 1.64 2.11 2.11 2.23 1.71 2.24 -17.73%
P/EPS 68.46 67.83 106.85 54.17 78.65 40.82 41.50 39.48%
EY 1.46 1.47 0.94 1.85 1.27 2.45 2.41 -28.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.89 1.71 1.80 1.58 1.87 1.86 13.15%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 22/11/22 26/08/22 25/05/22 25/02/22 26/11/21 03/09/21 -
Price 1.08 1.10 0.855 0.865 0.89 0.855 0.815 -
P/RPS 1.58 1.80 2.15 2.07 2.21 1.82 2.28 -21.63%
P/EPS 64.85 74.61 108.76 53.25 77.78 43.35 42.28 32.89%
EY 1.54 1.34 0.92 1.88 1.29 2.31 2.37 -24.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 2.08 1.74 1.77 1.56 1.99 1.90 7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment