[BTM] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 94.19%
YoY- 99.4%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 12,504 15,939 13,557 12,332 11,740 11,551 11,264 7.20%
PBT 408 405 236 -10 -172 -2,589 -1,786 -
Tax 0 0 0 0 0 -2 0 -
NP 408 405 236 -10 -172 -2,591 -1,786 -
-
NP to SH 408 406 236 -10 -172 -2,591 -1,786 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 12,096 15,534 13,321 12,342 11,912 14,142 13,050 -4.93%
-
Net Worth 26,313 26,313 26,313 30,099 30,099 25,910 27,045 -1.81%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 26,313 26,313 26,313 30,099 30,099 25,910 27,045 -1.81%
NOSH 125,303 125,303 125,302 143,333 143,333 123,380 122,935 1.27%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.26% 2.54% 1.74% -0.08% -1.47% -22.43% -15.86% -
ROE 1.55% 1.54% 0.90% -0.03% -0.57% -10.00% -6.61% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 9.98 12.72 10.82 8.60 8.19 9.36 9.16 5.87%
EPS 0.32 0.32 0.19 0.00 -0.12 -2.10 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.21 0.21 0.22 -3.05%
Adjusted Per Share Value based on latest NOSH - 126,666
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.00 1.27 1.08 0.98 0.93 0.92 0.90 7.26%
EPS 0.03 0.03 0.02 0.00 -0.01 -0.21 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0209 0.0209 0.0209 0.024 0.024 0.0206 0.0215 -1.86%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.305 0.245 0.26 0.22 0.23 0.32 0.295 -
P/RPS 3.06 1.93 2.40 2.56 2.81 3.42 3.22 -3.33%
P/EPS 93.67 75.61 138.05 -3,153.33 -191.67 -15.24 -20.30 -
EY 1.07 1.32 0.72 -0.03 -0.52 -6.56 -4.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.17 1.24 1.05 1.10 1.52 1.34 5.39%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 24/02/17 29/11/16 30/08/16 30/05/16 25/02/16 04/12/15 -
Price 0.28 0.315 0.21 0.29 0.21 0.24 0.335 -
P/RPS 2.81 2.48 1.94 3.37 2.56 2.56 3.66 -16.14%
P/EPS 85.99 97.22 111.50 -4,156.67 -175.00 -11.43 -23.05 -
EY 1.16 1.03 0.90 -0.02 -0.57 -8.75 -4.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.50 1.00 1.38 1.00 1.14 1.52 -8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment