[BTM] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 188.37%
YoY- 163.33%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 3,126 5,771 4,000 3,233 2,935 3,103 3,253 -2.61%
PBT 102 228 182 38 -43 -1,249 -507 -
Tax 0 0 0 0 0 -2 0 -
NP 102 228 182 38 -43 -1,251 -507 -
-
NP to SH 102 229 182 38 -43 -1,251 -507 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 3,024 5,543 3,818 3,195 2,978 4,354 3,760 -13.50%
-
Net Worth 26,313 26,313 26,313 26,599 30,099 26,270 27,204 -2.19%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 26,313 26,313 26,313 26,599 30,099 26,270 27,204 -2.19%
NOSH 125,303 125,303 125,302 126,666 143,333 125,100 123,658 0.88%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.26% 3.95% 4.55% 1.18% -1.47% -40.32% -15.59% -
ROE 0.39% 0.87% 0.69% 0.14% -0.14% -4.76% -1.86% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.49 4.61 3.19 2.55 2.05 2.48 2.63 -3.57%
EPS 0.08 0.18 0.15 0.03 -0.03 -1.00 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.21 0.21 0.22 -3.05%
Adjusted Per Share Value based on latest NOSH - 126,666
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.25 0.46 0.32 0.26 0.23 0.25 0.26 -2.57%
EPS 0.01 0.02 0.01 0.00 0.00 -0.10 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0209 0.0209 0.0209 0.0212 0.024 0.0209 0.0217 -2.47%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.305 0.245 0.26 0.22 0.23 0.32 0.295 -
P/RPS 12.23 5.32 8.14 8.62 11.23 12.90 11.21 5.97%
P/EPS 374.68 134.06 179.00 733.33 -766.67 -32.00 -71.95 -
EY 0.27 0.75 0.56 0.14 -0.13 -3.13 -1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.17 1.24 1.05 1.10 1.52 1.34 5.39%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 24/02/17 29/11/16 30/08/16 30/05/16 25/02/16 04/12/15 -
Price 0.28 0.315 0.21 0.29 0.21 0.24 0.335 -
P/RPS 11.22 6.84 6.58 11.36 10.26 9.68 12.73 -8.06%
P/EPS 343.97 172.36 144.58 966.67 -700.00 -24.00 -81.71 -
EY 0.29 0.58 0.69 0.10 -0.14 -4.17 -1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.50 1.00 1.38 1.00 1.14 1.52 -8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment