[BTM] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -45.02%
YoY- 59.16%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 13,557 12,332 11,740 11,551 11,264 10,390 11,628 10.74%
PBT 236 -10 -172 -2,589 -1,786 -1,666 -3,092 -
Tax 0 0 0 -2 0 0 0 -
NP 236 -10 -172 -2,591 -1,786 -1,666 -3,092 -
-
NP to SH 236 -10 -172 -2,591 -1,786 -1,666 -3,092 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 13,321 12,342 11,912 14,142 13,050 12,056 14,720 -6.42%
-
Net Worth 26,313 30,099 30,099 25,910 27,045 26,949 26,993 -1.68%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 26,313 30,099 30,099 25,910 27,045 26,949 26,993 -1.68%
NOSH 125,302 143,333 143,333 123,380 122,935 122,499 122,698 1.40%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 1.74% -0.08% -1.47% -22.43% -15.86% -16.03% -26.59% -
ROE 0.90% -0.03% -0.57% -10.00% -6.61% -6.18% -11.45% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 10.82 8.60 8.19 9.36 9.16 8.48 9.48 9.18%
EPS 0.19 0.00 -0.12 -2.10 -1.45 -1.36 -2.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.22 0.22 0.22 -3.04%
Adjusted Per Share Value based on latest NOSH - 125,100
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.08 0.98 0.93 0.92 0.90 0.83 0.93 10.45%
EPS 0.02 0.00 -0.01 -0.21 -0.14 -0.13 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0209 0.024 0.024 0.0206 0.0215 0.0214 0.0215 -1.86%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.26 0.22 0.23 0.32 0.295 0.255 0.155 -
P/RPS 2.40 2.56 2.81 3.42 3.22 3.01 1.64 28.80%
P/EPS 138.05 -3,153.33 -191.67 -15.24 -20.30 -18.75 -6.15 -
EY 0.72 -0.03 -0.52 -6.56 -4.93 -5.33 -16.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.05 1.10 1.52 1.34 1.16 0.70 46.25%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 30/08/16 30/05/16 25/02/16 04/12/15 27/08/15 28/05/15 -
Price 0.21 0.29 0.21 0.24 0.335 0.20 0.155 -
P/RPS 1.94 3.37 2.56 2.56 3.66 2.36 1.64 11.81%
P/EPS 111.50 -4,156.67 -175.00 -11.43 -23.05 -14.71 -6.15 -
EY 0.90 -0.02 -0.57 -8.75 -4.34 -6.80 -16.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.38 1.00 1.14 1.52 0.91 0.70 26.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment