[BTM] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 51.26%
YoY- 54.8%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 11,551 11,264 10,390 11,628 9,082 8,541 7,612 31.95%
PBT -2,589 -1,786 -1,666 -3,092 -6,336 -4,609 -5,114 -36.40%
Tax -2 0 0 0 -8 0 0 -
NP -2,591 -1,786 -1,666 -3,092 -6,344 -4,609 -5,114 -36.36%
-
NP to SH -2,591 -1,786 -1,666 -3,092 -6,344 -4,609 -5,114 -36.36%
-
Tax Rate - - - - - - - -
Total Cost 14,142 13,050 12,056 14,720 15,426 13,150 12,726 7.26%
-
Net Worth 25,910 27,045 26,949 26,993 12,912 15,473 16,286 36.16%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 25,910 27,045 26,949 26,993 12,912 15,473 16,286 36.16%
NOSH 123,380 122,935 122,499 122,698 56,141 40,718 40,716 108.98%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -22.43% -15.86% -16.03% -26.59% -69.85% -53.97% -67.18% -
ROE -10.00% -6.61% -6.18% -11.45% -49.13% -29.79% -31.40% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 9.36 9.16 8.48 9.48 16.18 20.98 18.70 -36.87%
EPS -2.10 -1.45 -1.36 -2.52 -11.30 -11.32 -12.56 -69.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.22 0.22 0.23 0.38 0.40 -34.84%
Adjusted Per Share Value based on latest NOSH - 122,698
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.92 0.90 0.83 0.93 0.72 0.68 0.61 31.41%
EPS -0.21 -0.14 -0.13 -0.25 -0.50 -0.37 -0.41 -35.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0206 0.0215 0.0214 0.0215 0.0103 0.0123 0.013 35.80%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.32 0.295 0.255 0.155 0.13 0.24 0.27 -
P/RPS 3.42 3.22 3.01 1.64 0.80 1.14 1.44 77.72%
P/EPS -15.24 -20.30 -18.75 -6.15 -1.15 -2.12 -2.15 267.68%
EY -6.56 -4.93 -5.33 -16.26 -86.92 -47.17 -46.52 -72.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.34 1.16 0.70 0.57 0.63 0.68 70.70%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 04/12/15 27/08/15 28/05/15 26/02/15 28/11/14 28/08/14 -
Price 0.24 0.335 0.20 0.155 0.165 0.18 0.29 -
P/RPS 2.56 3.66 2.36 1.64 1.02 0.86 1.55 39.59%
P/EPS -11.43 -23.05 -14.71 -6.15 -1.46 -1.59 -2.31 189.52%
EY -8.75 -4.34 -6.80 -16.26 -68.48 -62.89 -43.31 -65.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.52 0.91 0.70 0.72 0.47 0.72 35.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment