[PPG] QoQ Annualized Quarter Result on 31-Mar-2011 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Mar-2011 [#2]
Profit Trend
QoQ- -3.73%
YoY- 23.95%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 103,524 53,058 62,592 69,012 85,420 50,630 58,465 46.21%
PBT 18,844 5,092 10,358 14,730 16,888 6,285 8,934 64.24%
Tax -5,796 -1,488 -2,754 -3,530 -5,212 -2,348 -2,236 88.37%
NP 13,048 3,604 7,604 11,200 11,676 3,937 6,698 55.78%
-
NP to SH 13,436 3,795 7,532 11,240 11,676 3,952 6,606 60.32%
-
Tax Rate 30.76% 29.22% 26.59% 23.96% 30.86% 37.36% 25.03% -
Total Cost 90,476 49,454 54,988 57,812 73,744 46,693 51,766 44.94%
-
Net Worth 86,573 83,084 85,427 85,811 80,980 80,430 81,457 4.13%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - 1,973 - - 5,857 1,972 2,370 -
Div Payout % - 52.01% - - 50.17% 49.91% 35.89% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 86,573 83,084 85,427 85,811 80,980 80,430 81,457 4.13%
NOSH 98,794 98,687 98,931 99,469 97,625 98,615 99,899 -0.73%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 12.60% 6.79% 12.15% 16.23% 13.67% 7.78% 11.46% -
ROE 15.52% 4.57% 8.82% 13.10% 14.42% 4.91% 8.11% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 104.79 53.76 63.27 69.38 87.50 51.34 58.52 47.30%
EPS 13.60 3.84 7.61 11.30 11.96 3.96 6.61 61.55%
DPS 0.00 2.00 0.00 0.00 6.00 2.00 2.37 -
NAPS 0.8763 0.8419 0.8635 0.8627 0.8295 0.8156 0.8154 4.90%
Adjusted Per Share Value based on latest NOSH - 98,507
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 103.48 53.04 62.57 68.98 85.38 50.61 58.44 46.21%
EPS 13.43 3.79 7.53 11.24 11.67 3.95 6.60 60.37%
DPS 0.00 1.97 0.00 0.00 5.86 1.97 2.37 -
NAPS 0.8654 0.8305 0.8539 0.8578 0.8095 0.804 0.8142 4.13%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.41 0.37 0.41 0.415 0.43 0.44 0.47 -
P/RPS 0.39 0.69 0.65 0.60 0.49 0.86 0.80 -37.97%
P/EPS 3.01 9.62 5.39 3.67 3.60 10.98 7.11 -43.53%
EY 33.17 10.39 18.57 27.23 27.81 9.11 14.07 76.85%
DY 0.00 5.41 0.00 0.00 13.95 4.55 5.05 -
P/NAPS 0.47 0.44 0.47 0.48 0.52 0.54 0.58 -13.04%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 30/11/11 23/08/11 30/05/11 25/02/11 30/11/10 24/08/10 -
Price 0.40 0.36 0.41 0.41 0.45 0.41 0.41 -
P/RPS 0.38 0.67 0.65 0.59 0.51 0.80 0.70 -33.37%
P/EPS 2.94 9.36 5.39 3.63 3.76 10.23 6.20 -39.10%
EY 34.00 10.68 18.57 27.56 26.58 9.77 16.13 64.17%
DY 0.00 5.56 0.00 0.00 13.33 4.88 5.79 -
P/NAPS 0.46 0.43 0.47 0.48 0.54 0.50 0.50 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment