[PPG] YoY Quarter Result on 30-Jun-2010 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- -79.55%
YoY- -5.61%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 18,372 17,890 12,438 10,170 9,033 12,010 11,994 7.35%
PBT 3,420 2,483 404 657 487 264 240 55.64%
Tax -1,064 -1,192 -301 -154 39 79 -179 34.55%
NP 2,356 1,291 103 503 526 343 61 83.75%
-
NP to SH 2,164 1,101 29 421 446 296 48 88.54%
-
Tax Rate 31.11% 48.01% 74.50% 23.44% -8.01% -29.92% 74.58% -
Total Cost 16,016 16,599 12,335 9,667 8,507 11,667 11,933 5.02%
-
Net Worth 93,061 87,700 83,471 81,734 78,464 75,199 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - 1,784 1,640 - - -
Div Payout % - - - 423.81% 367.86% - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 93,061 87,700 83,471 81,734 78,464 75,199 0 -
NOSH 97,918 97,433 96,666 100,238 79,642 79,999 80,232 3.37%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 12.82% 7.22% 0.83% 4.95% 5.82% 2.86% 0.51% -
ROE 2.33% 1.26% 0.03% 0.52% 0.57% 0.39% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 18.76 18.36 12.87 10.15 11.34 15.01 14.95 3.85%
EPS 2.21 1.13 0.03 0.42 0.56 0.37 0.06 82.30%
DPS 0.00 0.00 0.00 1.78 2.06 0.00 0.00 -
NAPS 0.9504 0.9001 0.8635 0.8154 0.9852 0.94 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,238
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 18.36 17.88 12.43 10.17 9.03 12.00 11.99 7.35%
EPS 2.16 1.10 0.03 0.42 0.45 0.30 0.05 87.21%
DPS 0.00 0.00 0.00 1.78 1.64 0.00 0.00 -
NAPS 0.9302 0.8766 0.8344 0.817 0.7843 0.7517 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.485 0.37 0.41 0.47 0.39 0.50 0.61 -
P/RPS 2.58 2.02 3.19 4.63 3.44 3.33 4.08 -7.34%
P/EPS 21.95 32.74 1,366.67 111.90 69.64 135.14 1,019.62 -47.22%
EY 4.56 3.05 0.07 0.89 1.44 0.74 0.10 88.90%
DY 0.00 0.00 0.00 3.79 5.28 0.00 0.00 -
P/NAPS 0.51 0.41 0.47 0.58 0.40 0.53 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 27/08/13 28/08/12 23/08/11 24/08/10 27/08/09 20/08/08 27/08/07 -
Price 0.47 0.42 0.41 0.41 0.47 0.45 0.60 -
P/RPS 2.50 2.29 3.19 4.04 4.14 3.00 4.01 -7.56%
P/EPS 21.27 37.17 1,366.67 97.62 83.93 121.62 1,002.91 -47.35%
EY 4.70 2.69 0.07 1.02 1.19 0.82 0.10 89.85%
DY 0.00 0.00 0.00 4.34 4.38 0.00 0.00 -
P/NAPS 0.49 0.47 0.47 0.50 0.48 0.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment