[PPG] QoQ Annualized Quarter Result on 31-Mar-2020 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- -38.76%
YoY- -55.62%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 76,028 57,290 60,890 84,416 80,892 68,570 80,289 -3.56%
PBT 7,696 -1,833 -1,905 10,268 16,092 4,169 11,058 -21.41%
Tax -4,764 -754 -1,366 -3,418 -5,096 -2,331 -2,745 44.27%
NP 2,932 -2,587 -3,272 6,850 10,996 1,838 8,313 -49.98%
-
NP to SH 3,380 -2,652 -3,496 6,550 10,696 1,657 8,052 -43.84%
-
Tax Rate 61.90% - - 33.29% 31.67% 55.91% 24.82% -
Total Cost 73,096 59,877 64,162 77,566 69,896 66,732 71,976 1.03%
-
Net Worth 94,125 93,719 93,535 101,041 99,776 97,196 101,572 -4.93%
Dividend
30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 94,125 93,719 93,535 101,041 99,776 97,196 101,572 -4.93%
NOSH 100,043 100,043 100,043 100,043 100,043 100,043 100,043 0.00%
Ratio Analysis
30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 3.86% -4.52% -5.37% 8.11% 13.59% 2.68% 10.35% -
ROE 3.59% -2.83% -3.74% 6.48% 10.72% 1.70% 7.93% -
Per Share
30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 78.71 59.31 63.04 87.39 83.74 70.98 83.12 -3.55%
EPS 3.48 -2.75 -3.61 6.78 11.08 1.72 8.33 -44.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9744 0.9702 0.9683 1.046 1.0329 1.0062 1.0515 -4.93%
Adjusted Per Share Value based on latest NOSH - 100,043
30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 76.00 57.27 60.86 84.38 80.86 68.54 80.25 -3.55%
EPS 3.38 -2.65 -3.49 6.55 10.69 1.66 8.05 -43.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9408 0.9368 0.935 1.01 0.9973 0.9716 1.0153 -4.94%
Price Multiplier on Financial Quarter End Date
30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.36 0.26 0.29 0.265 0.34 0.34 0.35 -
P/RPS 0.46 0.44 0.46 0.30 0.41 0.48 0.42 6.23%
P/EPS 10.29 -9.47 -8.01 3.91 3.07 19.82 4.20 81.44%
EY 9.72 -10.56 -12.48 25.59 32.57 5.05 23.82 -44.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.27 0.30 0.25 0.33 0.34 0.33 7.90%
Price Multiplier on Announcement Date
30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 30/11/20 24/08/20 29/05/20 21/02/20 28/11/19 29/08/19 -
Price 0.36 0.315 0.265 0.275 0.325 0.335 0.34 -
P/RPS 0.46 0.53 0.42 0.31 0.39 0.47 0.41 7.95%
P/EPS 10.29 -11.47 -7.32 4.06 2.94 19.53 4.08 84.97%
EY 9.72 -8.72 -13.66 24.66 34.07 5.12 24.52 -45.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.32 0.27 0.26 0.31 0.33 0.32 10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment