[PPG] QoQ Annualized Quarter Result on 30-Jun-2019 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#3]
Profit Trend
QoQ- -45.45%
YoY- 2.63%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 84,416 80,892 68,570 80,289 90,630 109,716 68,245 15.21%
PBT 10,268 16,092 4,169 11,058 19,378 26,016 1,406 275.96%
Tax -3,418 -5,096 -2,331 -2,745 -4,394 -5,412 -935 137.11%
NP 6,850 10,996 1,838 8,313 14,984 20,604 471 494.84%
-
NP to SH 6,550 10,696 1,657 8,052 14,760 20,864 473 475.73%
-
Tax Rate 33.29% 31.67% 55.91% 24.82% 22.68% 20.80% 66.50% -
Total Cost 77,566 69,896 66,732 71,976 75,646 89,112 67,774 9.40%
-
Net Worth 101,041 99,776 97,196 101,572 103,099 100,790 95,950 3.50%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 101,041 99,776 97,196 101,572 103,099 100,790 95,950 3.50%
NOSH 100,043 100,043 100,043 100,043 100,043 100,043 100,043 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 8.11% 13.59% 2.68% 10.35% 16.53% 18.78% 0.69% -
ROE 6.48% 10.72% 1.70% 7.93% 14.32% 20.70% 0.49% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 87.39 83.74 70.98 83.12 93.82 113.58 70.65 15.21%
EPS 6.78 11.08 1.72 8.33 15.28 21.60 0.49 475.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.046 1.0329 1.0062 1.0515 1.0673 1.0434 0.9933 3.50%
Adjusted Per Share Value based on latest NOSH - 100,043
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 84.38 80.86 68.54 80.25 90.59 109.67 68.22 15.21%
EPS 6.55 10.69 1.66 8.05 14.75 20.86 0.47 478.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.9973 0.9716 1.0153 1.0305 1.0075 0.9591 3.50%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.265 0.34 0.34 0.35 0.395 0.35 0.38 -
P/RPS 0.30 0.41 0.48 0.42 0.42 0.31 0.54 -32.39%
P/EPS 3.91 3.07 19.82 4.20 2.59 1.62 77.61 -86.33%
EY 25.59 32.57 5.05 23.82 38.68 61.71 1.29 631.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.33 0.34 0.33 0.37 0.34 0.38 -24.33%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 21/02/20 28/11/19 29/08/19 31/05/19 28/02/19 29/11/18 -
Price 0.275 0.325 0.335 0.34 0.35 0.41 0.37 -
P/RPS 0.31 0.39 0.47 0.41 0.37 0.36 0.52 -29.14%
P/EPS 4.06 2.94 19.53 4.08 2.29 1.90 75.56 -85.73%
EY 24.66 34.07 5.12 24.52 43.66 52.68 1.32 602.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.33 0.32 0.33 0.39 0.37 -20.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment