[ADVENTA] QoQ Annualized Quarter Result on 31-Jul-2008 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
29-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- -47.5%
YoY- -41.79%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 270,840 272,616 186,458 161,377 233,820 224,901 216,364 16.16%
PBT 13,304 11,104 13,367 12,340 21,400 19,197 18,445 -19.58%
Tax 732 1,992 315 -1,481 -628 1,116 574 17.61%
NP 14,036 13,096 13,682 10,858 20,772 20,313 19,020 -18.35%
-
NP to SH 14,042 12,928 13,753 10,760 20,496 20,145 19,048 -18.40%
-
Tax Rate -5.50% -17.94% -2.36% 12.00% 2.93% -5.81% -3.11% -
Total Cost 256,804 259,520 172,776 150,518 213,048 204,588 197,344 19.21%
-
Net Worth 176,567 172,744 169,824 164,182 166,634 162,437 138,209 17.75%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - 167 - - - 6,108 - -
Div Payout % - 1.29% - - - 30.32% - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 176,567 172,744 169,824 164,182 166,634 162,437 138,209 17.75%
NOSH 139,029 139,310 139,200 139,137 138,861 138,835 129,168 5.03%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 5.18% 4.80% 7.34% 6.73% 8.88% 9.03% 8.79% -
ROE 7.95% 7.48% 8.10% 6.55% 12.30% 12.40% 13.78% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 194.81 195.69 133.95 115.98 168.38 161.99 167.51 10.59%
EPS 10.10 9.28 9.88 7.73 14.76 14.51 14.75 -22.33%
DPS 0.00 0.12 0.00 0.00 0.00 4.40 0.00 -
NAPS 1.27 1.24 1.22 1.18 1.20 1.17 1.07 12.11%
Adjusted Per Share Value based on latest NOSH - 138,962
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 90.55 91.15 62.34 53.96 78.18 75.19 72.34 16.16%
EPS 4.69 4.32 4.60 3.60 6.85 6.74 6.37 -18.47%
DPS 0.00 0.06 0.00 0.00 0.00 2.04 0.00 -
NAPS 0.5903 0.5776 0.5678 0.5489 0.5571 0.5431 0.4621 17.74%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 1.05 0.80 0.82 0.92 1.31 1.39 1.57 -
P/RPS 0.54 0.41 0.61 0.79 0.00 0.00 0.94 -30.91%
P/EPS 10.40 8.62 8.30 11.90 0.00 0.00 10.65 -1.57%
EY 9.62 11.60 12.05 8.41 0.00 0.00 9.39 1.62%
DY 0.00 0.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.65 0.67 0.78 1.31 1.14 1.47 -31.71%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/06/09 27/03/09 30/12/08 29/09/08 26/06/08 28/03/08 18/12/07 -
Price 1.14 0.85 0.69 0.88 1.15 1.19 1.49 -
P/RPS 0.59 0.43 0.52 0.76 0.00 0.00 0.89 -23.99%
P/EPS 11.29 9.16 6.98 11.38 0.00 0.00 10.10 7.71%
EY 8.86 10.92 14.32 8.79 0.00 0.00 9.90 -7.13%
DY 0.00 0.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.69 0.57 0.75 1.15 0.98 1.39 -25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment