[ADVENTA] YoY Quarter Result on 31-Oct-2007 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
18-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- 0.2%
YoY- 138.44%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
Revenue 96,655 74,623 65,425 65,761 47,915 27,520 32,257 21.02%
PBT 3,878 6,121 4,112 5,267 6,915 2,653 4,931 -4.09%
Tax 7,251 -777 1,426 -208 1,022 1,420 -54 -
NP 11,129 5,344 5,538 5,059 7,937 4,073 4,877 15.42%
-
NP to SH 11,151 5,359 5,683 5,043 7,822 4,074 4,877 15.46%
-
Tax Rate -186.98% 12.69% -34.68% 3.95% -14.78% -53.52% 1.10% -
Total Cost 85,526 69,279 59,887 60,702 39,978 23,447 27,380 21.90%
-
Net Worth 223,198 185,737 169,932 138,359 124,609 111,923 87,628 17.65%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
Div - 58 - - - - - -
Div Payout % - 1.08% - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 223,198 185,737 169,932 138,359 124,609 111,923 87,628 17.65%
NOSH 152,875 145,107 139,289 129,307 125,868 447,692 393,306 -15.15%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 11.51% 7.16% 8.46% 7.69% 16.56% 14.80% 15.12% -
ROE 5.00% 2.89% 3.34% 3.64% 6.28% 3.64% 5.57% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
RPS 63.22 51.43 46.97 50.86 38.07 6.15 8.20 42.64%
EPS 7.49 3.80 4.08 3.90 6.21 3.23 1.24 36.71%
DPS 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.28 1.22 1.07 0.99 0.25 0.2228 38.66%
Adjusted Per Share Value based on latest NOSH - 129,307
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
RPS 32.32 24.95 21.87 21.99 16.02 9.20 10.79 21.01%
EPS 3.73 1.79 1.90 1.69 2.62 1.36 1.63 15.48%
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7463 0.621 0.5682 0.4626 0.4166 0.3742 0.293 17.65%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/01/07 27/01/06 31/01/05 -
Price 2.41 1.86 0.82 1.57 0.80 1.25 1.55 -
P/RPS 3.81 3.62 1.75 3.09 2.10 20.33 18.90 -24.30%
P/EPS 33.04 50.36 20.10 40.26 12.87 137.36 125.00 -20.65%
EY 3.03 1.99 4.98 2.48 7.77 0.73 0.80 26.05%
DY 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.45 0.67 1.47 0.81 5.00 6.96 -22.14%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/01/07 31/01/06 31/01/05 CAGR
Date 22/12/10 22/12/09 30/12/08 18/12/07 28/03/07 06/04/06 25/03/05 -
Price 1.92 2.88 0.69 1.49 0.84 1.38 1.58 -
P/RPS 3.04 5.60 1.47 2.93 2.21 22.45 19.26 -27.46%
P/EPS 26.32 77.98 16.91 38.21 13.52 151.65 127.42 -23.98%
EY 3.80 1.28 5.91 2.62 7.40 0.66 0.78 31.69%
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 2.25 0.57 1.39 0.85 5.52 7.09 -25.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment