[GESHEN] QoQ Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
06-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 77,404 52,294 38,882 10,306 0 0 0 -
PBT 1,328 7,455 6,541 1,706 0 -10 0 -
Tax -364 -1,985 -1,502 -428 0 0 0 -
NP 964 5,470 5,038 1,278 0 -10 0 -
-
NP to SH 964 5,470 5,038 1,278 0 -10 0 -
-
Tax Rate 27.41% 26.63% 22.96% 25.09% - - - -
Total Cost 76,440 46,824 33,844 9,028 0 10 0 -
-
Net Worth 48,199 26,249 13,337 2,609 0 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - 8 - - - - - -
Div Payout % - 0.15% - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 48,199 26,249 13,337 2,609 0 0 0 -
NOSH 80,333 42,337 22,229 5,325 2 2 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 1.25% 10.46% 12.96% 12.40% 0.00% 0.00% 0.00% -
ROE 2.00% 20.84% 37.78% 48.98% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 96.35 123.52 174.92 193.54 0.00 0.00 0.00 -
EPS 1.20 12.92 22.67 24.00 0.00 -500.00 0.00 -
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.62 0.60 0.49 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,325
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 60.27 40.72 30.28 8.02 0.00 0.00 0.00 -
EPS 0.75 4.26 3.92 1.00 0.00 -0.01 0.00 -
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3753 0.2044 0.1039 0.0203 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 - - - - -
Price 0.83 0.90 0.89 0.00 0.00 0.00 0.00 -
P/RPS 0.86 0.73 0.51 0.00 0.00 0.00 0.00 -
P/EPS 69.17 6.97 3.93 0.00 0.00 0.00 0.00 -
EY 1.45 14.36 25.47 0.00 0.00 0.00 0.00 -
DY 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.45 1.48 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 20/05/05 28/02/05 24/11/04 06/09/04 - - - -
Price 0.76 0.92 0.93 0.00 0.00 0.00 0.00 -
P/RPS 0.79 0.74 0.53 0.00 0.00 0.00 0.00 -
P/EPS 63.33 7.12 4.10 0.00 0.00 0.00 0.00 -
EY 1.58 14.04 24.37 0.00 0.00 0.00 0.00 -
DY 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.48 1.55 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment