[GESHEN] YoY Quarter Result on 31-Dec-2004 [#4]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -46.15%
YoY- 17010.0%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 20,156 22,006 24,861 23,132 0 -
PBT -282 1,135 2,400 2,549 -10 130.31%
Tax -102 849 -657 -858 0 -
NP -384 1,984 1,743 1,691 -10 148.77%
-
NP to SH -384 1,984 1,743 1,691 -10 148.77%
-
Tax Rate - -74.80% 27.38% 33.66% - -
Total Cost 20,540 20,022 23,118 21,441 10 572.33%
-
Net Worth 52,224 47,212 50,546 26,210 0 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - 8 - -
Div Payout % - - - 0.50% - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 52,224 47,212 50,546 26,210 0 -
NOSH 76,800 71,533 87,150 42,275 2 1297.32%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -1.91% 9.02% 7.01% 7.31% 0.00% -
ROE -0.74% 4.20% 3.45% 6.45% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 26.24 30.76 28.53 54.72 0.00 -
EPS -0.50 2.00 2.00 4.00 -500.00 -82.19%
DPS 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.68 0.66 0.58 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 42,275
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 14.99 16.37 18.49 17.21 0.00 -
EPS -0.29 1.48 1.30 1.26 -0.01 131.92%
DPS 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.3885 0.3512 0.376 0.195 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 - -
Price 0.55 0.59 0.45 0.90 0.00 -
P/RPS 2.10 1.92 1.58 1.64 0.00 -
P/EPS -110.00 21.27 22.50 22.50 0.00 -
EY -0.91 4.70 4.44 4.44 0.00 -
DY 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.81 0.89 0.78 1.45 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 28/02/08 23/02/07 28/02/06 28/02/05 - -
Price 0.48 0.46 0.37 0.92 0.00 -
P/RPS 1.83 1.50 1.30 1.68 0.00 -
P/EPS -96.00 16.59 18.50 23.00 0.00 -
EY -1.04 6.03 5.41 4.35 0.00 -
DY 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.71 0.70 0.64 1.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment