[GESHEN] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
15-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 102.96%
YoY- 403.7%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 92,308 89,242 89,246 85,164 82,808 88,511 87,786 3.40%
PBT 4,480 1,766 2,053 340 -5,500 827 -818 -
Tax -2,132 -1,036 -1,092 -96 0 -683 652 -
NP 2,348 730 961 244 -5,500 144 -166 -
-
NP to SH 2,356 764 993 164 -5,540 228 -92 -
-
Tax Rate 47.59% 58.66% 53.19% 28.24% - 82.59% - -
Total Cost 89,960 88,512 88,285 84,920 88,308 88,367 87,953 1.51%
-
Net Worth 40,541 39,032 0 25,625 37,913 59,499 35,539 9.16%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 40,541 39,032 0 25,625 37,913 59,499 35,539 9.16%
NOSH 76,493 76,534 117,234 51,250 77,374 118,999 71,078 5.01%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 2.54% 0.82% 1.08% 0.29% -6.64% 0.16% -0.19% -
ROE 5.81% 1.96% 0.00% 0.64% -14.61% 0.38% -0.26% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 120.67 116.60 76.13 166.17 107.02 74.38 123.51 -1.53%
EPS 3.08 0.99 1.29 0.22 -7.20 0.30 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.51 0.00 0.50 0.49 0.50 0.50 3.95%
Adjusted Per Share Value based on latest NOSH - 75,230
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 71.88 69.49 69.49 66.31 64.48 68.92 68.36 3.40%
EPS 1.83 0.59 0.77 0.13 -4.31 0.18 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3157 0.3039 0.00 0.1995 0.2952 0.4633 0.2767 9.17%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.22 0.22 0.20 0.28 0.22 0.22 0.20 -
P/RPS 0.18 0.19 0.26 0.17 0.21 0.30 0.16 8.16%
P/EPS 7.14 22.04 23.60 87.50 -3.07 114.82 -154.52 -
EY 14.00 4.54 4.24 1.14 -32.55 0.87 -0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.00 0.56 0.45 0.44 0.40 3.30%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 27/02/12 24/11/11 15/08/11 26/05/11 28/02/11 25/11/10 -
Price 0.25 0.22 0.21 0.25 0.24 0.215 0.32 -
P/RPS 0.21 0.19 0.28 0.15 0.22 0.29 0.26 -13.25%
P/EPS 8.12 22.04 24.78 78.13 -3.35 112.21 -247.23 -
EY 12.32 4.54 4.03 1.28 -29.83 0.89 -0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.00 0.50 0.49 0.43 0.64 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment