[GESHEN] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -70.37%
YoY- 98.29%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 85,164 82,808 88,511 87,786 86,046 91,772 68,604 15.55%
PBT 340 -5,500 827 -818 302 1,352 -8,389 -
Tax -96 0 -683 652 282 496 399 -
NP 244 -5,500 144 -166 584 1,848 -7,990 -
-
NP to SH 164 -5,540 228 -92 -54 916 -7,990 -
-
Tax Rate 28.24% - 82.59% - -93.38% -36.69% - -
Total Cost 84,920 88,308 88,367 87,953 85,462 89,924 76,594 7.14%
-
Net Worth 25,625 37,913 59,499 35,539 15,299 44,919 38,468 -23.78%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 25,625 37,913 59,499 35,539 15,299 44,919 38,468 -23.78%
NOSH 51,250 77,374 118,999 71,078 29,999 88,076 76,936 -23.78%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 0.29% -6.64% 0.16% -0.19% 0.68% 2.01% -11.65% -
ROE 0.64% -14.61% 0.38% -0.26% -0.35% 2.04% -20.77% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 166.17 107.02 74.38 123.51 286.82 104.20 89.17 51.60%
EPS 0.22 -7.20 0.30 -1.36 -0.18 1.04 -10.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.50 0.50 0.51 0.51 0.50 0.00%
Adjusted Per Share Value based on latest NOSH - 75,869
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 66.31 64.48 68.92 68.36 67.00 71.46 53.42 15.54%
EPS 0.13 -4.31 0.18 -0.07 -0.04 0.71 -6.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1995 0.2952 0.4633 0.2767 0.1191 0.3498 0.2995 -23.78%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.28 0.22 0.22 0.20 0.28 0.22 0.30 -
P/RPS 0.17 0.21 0.30 0.16 0.10 0.21 0.34 -37.08%
P/EPS 87.50 -3.07 114.82 -154.52 -155.56 21.15 -2.89 -
EY 1.14 -32.55 0.87 -0.65 -0.64 4.73 -34.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.45 0.44 0.40 0.55 0.43 0.60 -4.50%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 15/08/11 26/05/11 28/02/11 25/11/10 24/08/10 25/05/10 22/02/10 -
Price 0.25 0.24 0.215 0.32 0.20 0.28 0.30 -
P/RPS 0.15 0.22 0.29 0.26 0.07 0.27 0.34 -42.13%
P/EPS 78.13 -3.35 112.21 -247.23 -111.11 26.92 -2.89 -
EY 1.28 -29.83 0.89 -0.40 -0.90 3.71 -34.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.43 0.64 0.39 0.55 0.60 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment