[GESHEN] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -25.41%
YoY- -57.36%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 155,898 145,460 137,064 202,346 212,228 216,764 224,692 -21.60%
PBT -9,106 -12,076 -15,856 7,533 9,838 11,292 8,600 -
Tax 38 -148 36 -3,018 -3,678 -3,892 -4,796 -
NP -9,068 -12,224 -15,820 4,515 6,160 7,400 3,804 -
-
NP to SH -8,696 -11,128 -14,476 4,501 6,034 7,502 5,000 -
-
Tax Rate - - - 40.06% 37.39% 34.47% 55.77% -
Total Cost 164,966 157,684 152,884 197,831 206,068 209,364 220,888 -17.66%
-
Net Worth 95,389 96,158 98,466 101,543 102,311 101,535 97,683 -1.57%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 95,389 96,158 98,466 101,543 102,311 101,535 97,683 -1.57%
NOSH 80,019 80,019 80,019 80,019 80,019 80,019 80,019 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -5.82% -8.40% -11.54% 2.23% 2.90% 3.41% 1.69% -
ROE -9.12% -11.57% -14.70% 4.43% 5.90% 7.39% 5.12% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 202.66 189.09 178.17 263.04 275.89 281.80 292.13 -21.61%
EPS -12.16 -15.76 -18.80 4.56 7.84 9.76 6.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.25 1.28 1.32 1.33 1.32 1.27 -1.57%
Adjusted Per Share Value based on latest NOSH - 80,019
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 121.39 113.26 106.73 157.56 165.26 168.79 174.96 -21.61%
EPS -6.77 -8.67 -11.27 3.50 4.70 5.84 3.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7428 0.7488 0.7667 0.7907 0.7967 0.7906 0.7606 -1.56%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.53 0.605 0.63 0.67 1.06 0.82 0.89 -
P/RPS 0.26 0.32 0.35 0.25 0.38 0.29 0.30 -9.09%
P/EPS -4.69 -4.18 -3.35 11.45 13.51 8.41 13.69 -
EY -21.33 -23.91 -29.87 8.73 7.40 11.89 7.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.49 0.51 0.80 0.62 0.70 -27.71%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 07/11/19 08/08/19 23/05/19 28/02/19 08/11/18 09/08/18 15/05/18 -
Price 0.46 0.48 0.63 0.635 0.87 0.89 0.865 -
P/RPS 0.23 0.25 0.35 0.24 0.32 0.32 0.30 -16.21%
P/EPS -4.07 -3.32 -3.35 10.85 11.09 9.13 13.31 -
EY -24.57 -30.14 -29.87 9.21 9.02 10.96 7.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.49 0.48 0.65 0.67 0.68 -33.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment