[EURO] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -17.52%
YoY- -35.19%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 55,568 49,596 107,921 112,529 111,888 113,496 120,188 -40.23%
PBT -6,028 -8,524 6,330 6,848 8,178 9,312 10,810 -
Tax 1,648 2,060 -1,157 -1,396 -1,568 -1,308 -2,517 -
NP -4,380 -6,464 5,173 5,452 6,610 8,004 8,293 -
-
NP to SH -4,380 -6,464 5,173 5,452 6,610 8,004 8,293 -
-
Tax Rate - - 18.28% 20.39% 19.17% 14.05% 23.28% -
Total Cost 59,948 56,060 102,748 107,077 105,278 105,492 111,895 -34.06%
-
Net Worth 70,566 71,103 72,887 72,063 73,714 72,100 69,658 0.86%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 1,619 - - - 2,267 -
Div Payout % - - 31.31% - - - 27.35% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 70,566 71,103 72,887 72,063 73,714 72,100 69,658 0.86%
NOSH 81,111 80,800 80,986 80,970 81,004 81,012 80,998 0.09%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -7.88% -13.03% 4.79% 4.84% 5.91% 7.05% 6.90% -
ROE -6.21% -9.09% 7.10% 7.57% 8.97% 11.10% 11.91% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 68.51 61.38 133.26 138.98 138.12 140.10 148.38 -40.28%
EPS -5.40 -8.00 6.39 6.73 8.16 9.88 10.24 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.80 -
NAPS 0.87 0.88 0.90 0.89 0.91 0.89 0.86 0.77%
Adjusted Per Share Value based on latest NOSH - 80,824
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.17 3.72 8.10 8.45 8.40 8.52 9.03 -40.28%
EPS -0.33 -0.49 0.39 0.41 0.50 0.60 0.62 -
DPS 0.00 0.00 0.12 0.00 0.00 0.00 0.17 -
NAPS 0.053 0.0534 0.0547 0.0541 0.0554 0.0541 0.0523 0.89%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.50 0.50 0.36 0.30 0.61 0.63 0.65 -
P/RPS 0.73 0.81 0.27 0.22 0.44 0.45 0.44 40.18%
P/EPS -9.26 -6.25 5.64 4.46 7.48 6.38 6.35 -
EY -10.80 -16.00 17.74 22.44 13.38 15.68 15.75 -
DY 0.00 0.00 5.56 0.00 0.00 0.00 4.31 -
P/NAPS 0.57 0.57 0.40 0.34 0.67 0.71 0.76 -17.46%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 28/05/09 25/02/09 20/11/08 26/08/08 29/05/08 28/02/08 -
Price 0.49 0.50 0.36 0.30 0.61 0.62 0.60 -
P/RPS 0.72 0.81 0.27 0.22 0.44 0.44 0.40 48.02%
P/EPS -9.07 -6.25 5.64 4.46 7.48 6.28 5.86 -
EY -11.02 -16.00 17.74 22.44 13.38 15.94 17.06 -
DY 0.00 0.00 5.56 0.00 0.00 0.00 4.67 -
P/NAPS 0.56 0.57 0.40 0.34 0.67 0.70 0.70 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment