[EURO] QoQ Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 80.33%
YoY- 69.53%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 96,434 96,684 103,172 100,673 95,414 73,360 107,076 -6.74%
PBT -794 1,068 2,100 178 -3,206 -12,648 725 -
Tax -356 -236 -628 -802 34 168 -600 -29.41%
NP -1,150 832 1,472 -624 -3,172 -12,480 125 -
-
NP to SH -1,308 736 1,472 -624 -3,172 -12,480 125 -
-
Tax Rate - 22.10% 29.90% 450.56% - - 82.76% -
Total Cost 97,584 95,852 101,700 101,297 98,586 85,840 106,951 -5.93%
-
Net Worth 67,229 68,039 68,039 65,610 64,734 63,210 67,650 -0.41%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 67,229 68,039 68,039 65,610 64,734 63,210 67,650 -0.41%
NOSH 81,000 81,000 81,000 81,000 80,918 81,038 82,500 -1.21%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -1.19% 0.86% 1.43% -0.62% -3.32% -17.01% 0.12% -
ROE -1.95% 1.08% 2.16% -0.95% -4.90% -19.74% 0.18% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 119.05 119.36 127.37 124.29 117.91 90.52 129.79 -5.60%
EPS -1.62 0.92 1.82 -0.77 -3.92 -15.40 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.84 0.84 0.81 0.80 0.78 0.82 0.81%
Adjusted Per Share Value based on latest NOSH - 81,000
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 7.24 7.26 7.75 7.56 7.17 5.51 8.04 -6.75%
EPS -0.10 0.06 0.11 -0.05 -0.24 -0.94 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0505 0.0511 0.0511 0.0493 0.0486 0.0475 0.0508 -0.39%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.30 0.28 0.29 0.28 0.29 0.31 0.27 -
P/RPS 0.25 0.23 0.23 0.23 0.25 0.34 0.21 12.33%
P/EPS -18.58 30.82 15.96 -36.35 -7.40 -2.01 178.20 -
EY -5.38 3.25 6.27 -2.75 -13.52 -49.68 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.35 0.35 0.36 0.40 0.33 5.97%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 29/08/13 28/05/13 28/02/13 26/11/12 29/08/12 29/05/12 29/02/12 -
Price 0.28 0.30 0.26 0.27 0.28 0.28 0.22 -
P/RPS 0.24 0.25 0.20 0.22 0.24 0.31 0.17 25.87%
P/EPS -17.34 33.02 14.31 -35.05 -7.14 -1.82 145.20 -
EY -5.77 3.03 6.99 -2.85 -14.00 -55.00 0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.31 0.33 0.35 0.36 0.27 16.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment