[EURO] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 7.28%
YoY- 946.1%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 90,156 108,511 98,040 105,565 99,297 85,509 68,855 4.59%
PBT 2,317 4,488 636 2,150 -464 -4,234 -3,031 -
Tax -533 -1,986 -354 -957 323 970 946 -
NP 1,784 2,502 282 1,193 -141 -3,264 -2,085 -
-
NP to SH 1,441 2,595 161 1,193 -141 -3,264 -2,085 -
-
Tax Rate 23.00% 44.25% 55.66% 44.51% - - - -
Total Cost 88,372 106,009 97,758 104,372 99,438 88,773 70,940 3.72%
-
Net Worth 70,469 68,850 66,419 65,610 64,812 66,352 67,963 0.60%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - 1,620 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 70,469 68,850 66,419 65,610 64,812 66,352 67,963 0.60%
NOSH 243,000 81,000 81,000 81,000 81,015 82,941 80,909 20.10%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 1.98% 2.31% 0.29% 1.13% -0.14% -3.82% -3.03% -
ROE 2.04% 3.77% 0.24% 1.82% -0.22% -4.92% -3.07% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 37.10 133.96 121.04 130.33 122.57 103.10 85.10 -12.91%
EPS 0.59 3.20 0.20 1.47 -0.17 -3.94 -2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.29 0.85 0.82 0.81 0.80 0.80 0.84 -16.23%
Adjusted Per Share Value based on latest NOSH - 81,000
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 6.77 8.15 7.36 7.93 7.46 6.42 5.17 4.59%
EPS 0.11 0.19 0.01 0.09 -0.01 -0.25 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.12 -
NAPS 0.0529 0.0517 0.0499 0.0493 0.0487 0.0498 0.051 0.61%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.20 0.65 0.275 0.28 0.20 0.34 0.45 -
P/RPS 0.54 0.49 0.23 0.21 0.16 0.33 0.53 0.31%
P/EPS 33.73 20.29 138.35 19.01 -114.92 -8.64 -17.46 -
EY 2.97 4.93 0.72 5.26 -0.87 -11.57 -5.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.44 -
P/NAPS 0.69 0.76 0.34 0.35 0.25 0.43 0.54 4.16%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 25/11/15 20/11/14 27/11/13 26/11/12 29/11/11 30/11/10 30/11/09 -
Price 0.26 0.63 0.345 0.27 0.23 0.35 0.50 -
P/RPS 0.70 0.47 0.29 0.21 0.19 0.34 0.59 2.88%
P/EPS 43.84 19.66 173.57 18.33 -132.15 -8.89 -19.40 -
EY 2.28 5.09 0.58 5.45 -0.76 -11.24 -5.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
P/NAPS 0.90 0.74 0.42 0.33 0.29 0.44 0.60 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment