[TAFI] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
17-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -29.89%
YoY- -94.24%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 37,372 29,387 27,380 23,056 24,284 27,196 29,164 17.95%
PBT 4,440 -9,407 -5,526 -4,250 -3,272 -3,762 -3,316 -
Tax -212 -114 6 0 0 -49 0 -
NP 4,228 -9,521 -5,520 -4,250 -3,272 -3,811 -3,316 -
-
NP to SH 4,228 -9,521 -5,520 -4,250 -3,272 -3,811 -3,316 -
-
Tax Rate 4.77% - - - - - - -
Total Cost 33,144 38,908 32,900 27,306 27,556 31,007 32,480 1.35%
-
Net Worth 32,533 31,758 36,406 38,730 40,279 41,053 41,828 -15.41%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 32,533 31,758 36,406 38,730 40,279 41,053 41,828 -15.41%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 11.31% -32.40% -20.16% -18.43% -13.47% -14.01% -11.37% -
ROE 13.00% -29.98% -15.16% -10.97% -8.12% -9.28% -7.93% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 48.25 37.94 35.35 29.77 31.35 35.11 37.65 17.96%
EPS 5.44 -12.29 -7.12 -5.48 -4.24 -4.92 -4.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.41 0.47 0.50 0.52 0.53 0.54 -15.41%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 9.85 7.75 7.22 6.08 6.40 7.17 7.69 17.92%
EPS 1.11 -2.51 -1.45 -1.12 -0.86 -1.00 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0857 0.0837 0.096 0.1021 0.1062 0.1082 0.1102 -15.42%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.66 0.63 0.52 0.285 0.28 0.33 0.24 -
P/RPS 1.37 1.66 1.47 0.96 0.89 0.94 0.64 66.01%
P/EPS 12.09 -5.13 -7.30 -5.19 -6.63 -6.71 -5.61 -
EY 8.27 -19.51 -13.70 -19.25 -15.09 -14.91 -17.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.54 1.11 0.57 0.54 0.62 0.44 133.32%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 23/02/21 23/11/20 17/08/20 29/06/20 25/02/20 25/11/19 -
Price 0.645 0.62 0.59 0.49 0.305 0.29 0.28 -
P/RPS 1.34 1.63 1.67 1.65 0.97 0.83 0.74 48.51%
P/EPS 11.82 -5.04 -8.28 -8.93 -7.22 -5.89 -6.54 -
EY 8.46 -19.83 -12.08 -11.20 -13.85 -16.97 -15.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.51 1.26 0.98 0.59 0.55 0.52 106.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment