[HOVID] QoQ Annualized Quarter Result on 30-Jun-2005 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 133.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 136,324 132,182 126,440 117,751 99,437 82,480 0 -
PBT 24,352 20,206 21,400 27,081 12,505 12,134 0 -
Tax -4,078 -8,178 -3,600 -1,501 -2,581 -2,142 0 -
NP 20,273 12,028 17,800 25,580 9,924 9,992 0 -
-
NP to SH 14,698 12,028 12,544 23,195 9,924 9,992 0 -
-
Tax Rate 16.75% 40.47% 16.82% 5.54% 20.64% 17.65% - -
Total Cost 116,050 120,154 108,640 92,171 89,513 72,488 0 -
-
Net Worth 0 134,599 0 61,996 71,853 46,683 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 0 134,599 0 61,996 71,853 46,683 0 -
NOSH 153,111 95,460 95,030 95,378 95,423 81,901 0 -
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 14.87% 9.10% 14.08% 21.72% 9.98% 12.11% 0.00% -
ROE 0.00% 8.94% 0.00% 37.41% 13.81% 21.40% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 89.04 138.47 133.05 123.46 104.21 100.71 0.00 -
EPS 1.87 12.60 8.40 25.00 10.40 12.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.41 0.00 0.65 0.753 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 95,524
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 16.50 16.00 15.31 14.25 12.04 9.98 0.00 -
EPS 1.78 1.46 1.52 2.81 1.20 1.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1629 0.00 0.075 0.087 0.0565 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 - - - -
Price 0.29 0.25 0.37 0.34 0.00 0.00 0.00 -
P/RPS 0.33 0.18 0.28 0.28 0.00 0.00 0.00 -
P/EPS 3.02 1.98 2.80 1.40 0.00 0.00 0.00 -
EY 33.10 50.40 35.68 71.53 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.18 0.00 0.52 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 28/02/06 03/01/06 29/08/05 06/06/05 31/03/05 - -
Price 0.31 0.25 0.25 0.35 0.34 0.00 0.00 -
P/RPS 0.35 0.18 0.19 0.28 0.33 0.00 0.00 -
P/EPS 3.23 1.98 1.89 1.44 3.27 0.00 0.00 -
EY 30.97 50.40 52.80 69.48 30.59 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.18 0.00 0.54 0.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment