[HOVID] QoQ Annualized Quarter Result on 30-Sep-2005 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
03-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- -45.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 146,580 136,324 132,182 126,440 117,751 99,437 82,480 46.87%
PBT 27,456 24,352 20,206 21,400 27,081 12,505 12,134 72.61%
Tax -4,855 -4,078 -8,178 -3,600 -1,501 -2,581 -2,142 72.80%
NP 22,601 20,273 12,028 17,800 25,580 9,924 9,992 72.57%
-
NP to SH 17,020 14,698 12,028 12,544 23,195 9,924 9,992 42.76%
-
Tax Rate 17.68% 16.75% 40.47% 16.82% 5.54% 20.64% 17.65% -
Total Cost 123,979 116,050 120,154 108,640 92,171 89,513 72,488 43.15%
-
Net Worth 115,492 0 134,599 0 61,996 71,853 46,683 83.22%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 115,492 0 134,599 0 61,996 71,853 46,683 83.22%
NOSH 151,964 153,111 95,460 95,030 95,378 95,423 81,901 51.16%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 15.42% 14.87% 9.10% 14.08% 21.72% 9.98% 12.11% -
ROE 14.74% 0.00% 8.94% 0.00% 37.41% 13.81% 21.40% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 96.46 89.04 138.47 133.05 123.46 104.21 100.71 -2.84%
EPS 11.20 1.87 12.60 8.40 25.00 10.40 12.20 -5.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.00 1.41 0.00 0.65 0.753 0.57 21.20%
Adjusted Per Share Value based on latest NOSH - 95,030
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 17.74 16.50 16.00 15.31 14.25 12.04 9.98 46.89%
EPS 2.06 1.78 1.46 1.52 2.81 1.20 1.21 42.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1398 0.00 0.1629 0.00 0.075 0.087 0.0565 83.24%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 - - -
Price 0.32 0.29 0.25 0.37 0.34 0.00 0.00 -
P/RPS 0.33 0.33 0.18 0.28 0.28 0.00 0.00 -
P/EPS 2.86 3.02 1.98 2.80 1.40 0.00 0.00 -
EY 35.00 33.10 50.40 35.68 71.53 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 0.18 0.00 0.52 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 28/08/06 30/05/06 28/02/06 03/01/06 29/08/05 06/06/05 31/03/05 -
Price 0.32 0.31 0.25 0.25 0.35 0.34 0.00 -
P/RPS 0.33 0.35 0.18 0.19 0.28 0.33 0.00 -
P/EPS 2.86 3.23 1.98 1.89 1.44 3.27 0.00 -
EY 35.00 30.97 50.40 52.80 69.48 30.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 0.18 0.00 0.54 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment