[HOVID] QoQ Quarter Result on 30-Jun-2005 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 533.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 36,151 34,481 31,610 39,717 33,338 24,292 0 -
PBT 8,161 4,752 5,350 17,508 3,311 1,950 0 -
Tax -1,688 -1,874 -900 -488 -865 -461 0 -
NP 6,473 2,878 4,450 17,020 2,446 1,489 0 -
-
NP to SH 5,010 2,878 3,136 15,494 2,446 1,489 0 -
-
Tax Rate 20.68% 39.44% 16.82% 2.79% 26.13% 23.64% - -
Total Cost 29,678 31,603 27,160 22,697 30,892 22,803 0 -
-
Net Worth 0 135,265 0 62,091 70,839 47,151 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 0 135,265 0 62,091 70,839 47,151 0 -
NOSH 151,818 95,933 95,030 95,524 94,076 82,722 0 -
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 17.91% 8.35% 14.08% 42.85% 7.34% 6.13% 0.00% -
ROE 0.00% 2.13% 0.00% 24.95% 3.45% 3.16% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 23.81 35.94 33.26 41.58 35.44 29.37 0.00 -
EPS 0.70 3.00 2.10 10.20 2.60 1.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.41 0.00 0.65 0.753 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 95,524
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 4.38 4.17 3.83 4.81 4.04 2.94 0.00 -
EPS 0.61 0.35 0.38 1.88 0.30 0.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1637 0.00 0.0752 0.0858 0.0571 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 - - - -
Price 0.29 0.25 0.37 0.34 0.00 0.00 0.00 -
P/RPS 1.22 0.70 1.11 0.82 0.00 0.00 0.00 -
P/EPS 8.79 8.33 11.21 2.10 0.00 0.00 0.00 -
EY 11.38 12.00 8.92 47.71 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.18 0.00 0.52 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 28/02/06 03/01/06 29/08/05 06/06/05 31/03/05 - -
Price 0.31 0.25 0.25 0.35 0.34 0.00 0.00 -
P/RPS 1.30 0.70 0.75 0.84 0.96 0.00 0.00 -
P/EPS 9.39 8.33 7.58 2.16 13.08 0.00 0.00 -
EY 10.65 12.00 13.20 46.34 7.65 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.18 0.00 0.54 0.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment