[ARKA] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 41.48%
YoY- 862.5%
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 24,894 24,006 23,708 26,354 26,942 27,382 27,744 -6.96%
PBT -400 368 112 1,167 774 1,088 980 -
Tax -98 -76 0 -320 -176 -154 -148 -24.01%
NP -498 292 112 847 598 934 832 -
-
NP to SH -498 292 112 847 598 934 832 -
-
Tax Rate - 20.65% 0.00% 27.42% 22.74% 14.15% 15.10% -
Total Cost 25,393 23,714 23,596 25,507 26,344 26,448 26,912 -3.79%
-
Net Worth 44,278 44,688 44,688 44,688 44,278 43,868 32,389 23.15%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 44,278 44,688 44,688 44,688 44,278 43,868 32,389 23.15%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -2.00% 1.22% 0.47% 3.21% 2.22% 3.41% 3.00% -
ROE -1.13% 0.65% 0.25% 1.90% 1.35% 2.13% 2.57% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 60.72 58.55 57.83 64.28 65.72 66.79 67.67 -6.96%
EPS -0.97 0.80 0.28 29.84 1.45 1.54 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.09 1.09 1.09 1.08 1.07 0.79 23.15%
Adjusted Per Share Value based on latest NOSH - 40,999
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 38.15 36.79 36.33 40.39 41.29 41.96 42.52 -6.96%
EPS -0.76 0.45 0.17 1.30 0.92 1.43 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6786 0.6849 0.6849 0.6849 0.6786 0.6723 0.4964 23.15%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.67 0.715 0.82 0.41 0.405 0.51 0.55 -
P/RPS 1.10 1.22 1.42 0.64 0.62 0.76 0.81 22.60%
P/EPS -55.09 100.39 300.17 19.85 27.74 22.39 27.10 -
EY -1.82 1.00 0.33 5.04 3.61 4.47 3.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.66 0.75 0.38 0.38 0.48 0.70 -7.76%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 25/08/17 25/05/17 24/02/17 23/11/16 30/08/16 24/05/16 -
Price 0.64 0.80 0.80 0.94 0.47 0.39 0.54 -
P/RPS 1.05 1.37 1.38 1.46 0.72 0.58 0.80 19.85%
P/EPS -52.62 112.33 292.85 45.50 32.19 17.12 26.61 -
EY -1.90 0.89 0.34 2.20 3.11 5.84 3.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.73 0.73 0.86 0.44 0.36 0.68 -9.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment