[ARKA] QoQ Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 845.45%
YoY- 192.96%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 26,354 26,942 27,382 27,744 24,950 23,917 23,888 6.73%
PBT 1,167 774 1,088 980 217 284 508 73.66%
Tax -320 -176 -154 -148 -129 -26 -56 217.94%
NP 847 598 934 832 88 257 452 51.70%
-
NP to SH 847 598 934 832 88 257 452 51.70%
-
Tax Rate 27.42% 22.74% 14.15% 15.10% 59.45% 9.15% 11.02% -
Total Cost 25,507 26,344 26,448 26,912 24,862 23,660 23,436 5.78%
-
Net Worth 44,688 44,278 43,868 32,389 32,389 32,389 32,389 23.81%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 44,688 44,278 43,868 32,389 32,389 32,389 32,389 23.81%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 3.21% 2.22% 3.41% 3.00% 0.35% 1.08% 1.89% -
ROE 1.90% 1.35% 2.13% 2.57% 0.27% 0.79% 1.40% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 64.28 65.72 66.79 67.67 60.86 58.34 58.26 6.74%
EPS 29.84 1.45 1.54 2.00 1.33 0.63 1.10 793.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.08 1.07 0.79 0.79 0.79 0.79 23.81%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 40.39 41.29 41.96 42.52 38.24 36.65 36.61 6.73%
EPS 1.30 0.92 1.43 1.28 0.13 0.39 0.69 52.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6849 0.6786 0.6723 0.4964 0.4964 0.4964 0.4964 23.81%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.41 0.405 0.51 0.55 0.365 0.37 0.38 -
P/RPS 0.64 0.62 0.76 0.81 0.60 0.63 0.65 -1.02%
P/EPS 19.85 27.74 22.39 27.10 170.05 58.95 34.47 -30.66%
EY 5.04 3.61 4.47 3.69 0.59 1.70 2.90 44.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.48 0.70 0.46 0.47 0.48 -14.36%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 23/11/16 30/08/16 24/05/16 25/02/16 25/11/15 25/08/15 -
Price 0.94 0.47 0.39 0.54 0.40 0.39 0.43 -
P/RPS 1.46 0.72 0.58 0.80 0.66 0.67 0.74 56.98%
P/EPS 45.50 32.19 17.12 26.61 186.36 62.14 39.00 10.77%
EY 2.20 3.11 5.84 3.76 0.54 1.61 2.56 -9.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.44 0.36 0.68 0.51 0.49 0.54 36.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment