[ARKA] QoQ Annualized Quarter Result on 31-May-2010 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
27-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010 [#4]
Profit Trend
QoQ- -87.55%
YoY- 116.0%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 0 92,892 48,120 39,259 42,716 45,998 48,024 -
PBT 0 4,830 1,482 1,357 4,100 5,012 4,740 -
Tax 0 -1,800 -888 -1,093 -996 -1,140 -1,620 -
NP 0 3,030 594 264 3,104 3,872 3,120 -
-
NP to SH 0 3,030 864 405 3,252 3,956 3,164 -
-
Tax Rate - 37.27% 59.92% 80.55% 24.29% 22.75% 34.18% -
Total Cost 0 89,862 47,526 38,995 39,612 42,126 44,904 -
-
Net Worth 30,792 27,097 26,331 26,181 28,694 28,374 27,049 10.20%
Dividend
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 30,792 27,097 26,331 26,181 28,694 28,374 27,049 10.20%
NOSH 41,056 41,056 41,142 40,909 40,991 41,122 40,984 0.13%
Ratio Analysis
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 0.00% 3.26% 1.23% 0.67% 7.27% 8.42% 6.50% -
ROE 0.00% 11.18% 3.28% 1.55% 11.33% 13.94% 11.70% -
Per Share
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 0.00 226.25 116.96 95.97 104.21 111.86 117.18 -
EPS 0.00 7.38 2.10 0.99 7.93 9.62 7.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.66 0.64 0.64 0.70 0.69 0.66 10.05%
Adjusted Per Share Value based on latest NOSH - 41,008
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 0.00 141.82 73.47 59.94 65.22 70.23 73.32 -
EPS 0.00 4.63 1.32 0.62 4.96 6.04 4.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4701 0.4137 0.402 0.3997 0.4381 0.4332 0.413 10.19%
Price Multiplier on Financial Quarter End Date
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 30/12/10 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.635 0.85 0.70 0.94 1.00 0.94 0.45 -
P/RPS 0.00 0.38 0.60 0.98 0.96 0.84 0.38 -
P/EPS 0.00 11.52 33.33 94.95 12.61 9.77 5.83 -
EY 0.00 8.68 3.00 1.05 7.93 10.23 17.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.29 1.09 1.47 1.43 1.36 0.68 18.20%
Price Multiplier on Announcement Date
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date - 27/01/11 27/10/10 27/07/10 22/04/10 27/01/10 27/10/09 -
Price 0.00 0.63 0.69 1.01 1.00 0.99 0.69 -
P/RPS 0.00 0.28 0.59 1.05 0.96 0.89 0.59 -
P/EPS 0.00 8.54 32.86 102.02 12.61 10.29 8.94 -
EY 0.00 11.71 3.04 0.98 7.93 9.72 11.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.95 1.08 1.58 1.43 1.43 1.05 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment