[ARKA] QoQ TTM Result on 31-May-2010 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
27-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010 [#4]
Profit Trend
QoQ- -67.85%
YoY- 115.76%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 22,704 31,742 35,272 39,258 42,466 42,598 44,053 -39.15%
PBT -913 -343 414 1,352 2,038 -157 -1,486 -30.58%
Tax -646 -823 -837 -1,094 -939 -496 -559 11.45%
NP -1,559 -1,166 -423 258 1,099 -653 -2,045 -18.40%
-
NP to SH -1,529 -1,068 -248 399 1,241 -539 -1,995 -18.07%
-
Tax Rate - - 202.17% 80.92% 46.07% - - -
Total Cost 24,263 32,908 35,695 39,000 41,367 43,251 46,098 -38.18%
-
Net Worth 30,767 27,075 26,331 26,655 28,557 28,294 27,049 10.13%
Dividend
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 30,767 27,075 26,331 26,655 28,557 28,294 27,049 10.13%
NOSH 41,022 41,022 41,142 41,008 40,796 41,006 40,984 0.06%
Ratio Analysis
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin -6.87% -3.67% -1.20% 0.66% 2.59% -1.53% -4.64% -
ROE -4.97% -3.94% -0.94% 1.50% 4.35% -1.90% -7.38% -
Per Share
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 55.34 77.38 85.73 95.73 104.09 103.88 107.49 -39.20%
EPS -3.73 -2.60 -0.60 0.97 3.04 -1.31 -4.87 -18.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.66 0.64 0.65 0.70 0.69 0.66 10.05%
Adjusted Per Share Value based on latest NOSH - 41,008
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 34.80 48.65 54.06 60.17 65.08 65.28 67.51 -39.14%
EPS -2.34 -1.64 -0.38 0.61 1.90 -0.83 -3.06 -18.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4715 0.4149 0.4035 0.4085 0.4377 0.4336 0.4146 10.11%
Price Multiplier on Financial Quarter End Date
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 30/12/10 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.635 0.85 0.70 0.94 1.00 0.94 0.45 -
P/RPS 1.15 1.10 0.82 0.98 0.96 0.90 0.42 112.74%
P/EPS -17.04 -32.65 -116.13 96.61 32.87 -71.51 -9.24 58.20%
EY -5.87 -3.06 -0.86 1.04 3.04 -1.40 -10.82 -36.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.29 1.09 1.45 1.43 1.36 0.68 18.20%
Price Multiplier on Announcement Date
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date - 27/01/11 27/10/10 27/07/10 22/04/10 27/01/10 27/10/09 -
Price 0.00 0.63 0.69 1.01 1.00 0.99 0.69 -
P/RPS 0.00 0.81 0.80 1.06 0.96 0.95 0.64 -
P/EPS 0.00 -24.20 -114.47 103.80 32.87 -75.32 -14.18 -
EY 0.00 -4.13 -0.87 0.96 3.04 -1.33 -7.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.95 1.08 1.55 1.43 1.43 1.05 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment