[WATTA] QoQ Annualized Quarter Result on 31-Dec-2016

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 39,880 37,774 40,612 0 38,881 38,333 37,074 4.97%
PBT -1,743 -1,701 -1,580 0 -1,502 -794 -790 69.39%
Tax 44 2 -26 0 34 -164 -134 -
NP -1,698 -1,698 -1,606 0 -1,468 -958 -924 49.97%
-
NP to SH -1,694 -1,693 -1,598 0 -1,454 -940 -906 51.71%
-
Tax Rate - - - - - - - -
Total Cost 41,578 39,473 42,218 0 40,349 39,291 37,998 6.18%
-
Net Worth 52,377 52,377 52,377 54,067 54,102 54,911 54,911 -3.09%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 52,377 52,377 52,377 54,067 54,102 54,911 54,911 -3.09%
NOSH 84,480 84,480 84,480 84,480 84,534 84,480 84,480 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -4.26% -4.50% -3.95% 0.00% -3.78% -2.50% -2.49% -
ROE -3.23% -3.23% -3.05% 0.00% -2.69% -1.71% -1.65% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 47.21 44.71 48.07 0.00 45.99 45.38 43.88 4.99%
EPS -2.01 -2.00 -1.90 0.00 -1.72 -1.11 -1.08 51.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.62 0.62 0.64 0.64 0.65 0.65 -3.09%
Adjusted Per Share Value based on latest NOSH - 84,480
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 47.21 44.71 48.07 0.00 46.02 45.38 43.88 4.99%
EPS -2.01 -2.00 -1.90 0.00 -1.72 -1.11 -1.08 51.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.62 0.62 0.64 0.6404 0.65 0.65 -3.09%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.39 0.41 0.375 0.36 0.405 0.35 0.34 -
P/RPS 0.83 0.92 0.78 0.00 0.88 0.77 0.77 5.12%
P/EPS -19.45 -20.45 -19.82 0.00 -23.55 -31.46 -31.70 -27.77%
EY -5.14 -4.89 -5.04 0.00 -4.25 -3.18 -3.15 38.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.66 0.60 0.56 0.63 0.54 0.52 13.63%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 17/08/17 25/05/17 23/02/17 24/11/16 25/08/16 25/05/16 -
Price 0.35 0.465 0.40 0.38 0.42 0.365 0.29 -
P/RPS 0.74 1.04 0.83 0.00 0.91 0.80 0.66 7.91%
P/EPS -17.45 -23.20 -21.15 0.00 -24.42 -32.80 -27.04 -25.30%
EY -5.73 -4.31 -4.73 0.00 -4.10 -3.05 -3.70 33.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.75 0.65 0.59 0.66 0.56 0.45 15.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment