[WATTA] QoQ Annualized Quarter Result on 30-Sep-2003 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
21-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Sep-2003 [#4]
Profit Trend
QoQ- 4.48%
YoY- 46.71%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 88,561 88,090 98,104 90,942 89,644 91,410 91,336 -2.03%
PBT 1,236 2,180 2,204 2,755 2,453 2,016 1,156 4.56%
Tax -1,040 -1,368 -1,452 -880 -658 -318 -384 94.41%
NP 196 812 752 1,875 1,794 1,698 772 -59.93%
-
NP to SH 196 812 752 1,875 1,794 1,698 772 -59.93%
-
Tax Rate 84.14% 62.75% 65.88% 31.94% 26.82% 15.77% 33.22% -
Total Cost 88,365 87,278 97,352 89,067 87,849 89,712 90,564 -1.62%
-
Net Worth 53,339 54,133 53,475 54,054 53,715 52,798 53,333 0.00%
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div 560 845 - 422 563 844 - -
Div Payout % 285.71% 104.17% - 22.52% 31.42% 49.75% - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 53,339 54,133 53,475 54,054 53,715 52,798 53,333 0.00%
NOSH 41,999 42,291 41,777 42,229 42,295 42,238 42,666 -1.04%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 0.22% 0.92% 0.77% 2.06% 2.00% 1.86% 0.85% -
ROE 0.37% 1.50% 1.41% 3.47% 3.34% 3.22% 1.45% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 210.86 208.29 234.82 215.35 211.95 216.41 214.07 -1.00%
EPS 0.47 1.92 1.80 4.44 4.25 4.02 1.84 -59.77%
DPS 1.33 2.00 0.00 1.00 1.33 2.00 0.00 -
NAPS 1.27 1.28 1.28 1.28 1.27 1.25 1.25 1.06%
Adjusted Per Share Value based on latest NOSH - 42,320
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 104.83 104.27 116.13 107.65 106.11 108.20 108.12 -2.04%
EPS 0.23 0.96 0.89 2.22 2.12 2.01 0.91 -60.05%
DPS 0.66 1.00 0.00 0.50 0.67 1.00 0.00 -
NAPS 0.6314 0.6408 0.633 0.6398 0.6358 0.625 0.6313 0.01%
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 -
Price 0.45 0.47 0.48 0.47 0.54 0.45 0.47 -
P/RPS 0.21 0.23 0.20 0.22 0.25 0.21 0.22 -3.05%
P/EPS 96.43 24.48 26.67 10.59 12.73 11.19 25.98 139.91%
EY 1.04 4.09 3.75 9.45 7.86 8.93 3.85 -58.24%
DY 2.96 4.26 0.00 2.13 2.47 4.44 0.00 -
P/NAPS 0.35 0.37 0.38 0.37 0.43 0.36 0.38 -5.33%
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 23/08/04 27/05/04 05/04/04 21/11/03 27/08/03 26/05/03 28/02/03 -
Price 0.44 0.47 0.47 0.46 0.56 0.54 0.44 -
P/RPS 0.21 0.23 0.20 0.21 0.26 0.25 0.21 0.00%
P/EPS 94.29 24.48 26.11 10.36 13.20 13.43 24.32 146.99%
EY 1.06 4.09 3.83 9.65 7.58 7.44 4.11 -59.51%
DY 3.03 4.26 0.00 2.17 2.38 3.70 0.00 -
P/NAPS 0.35 0.37 0.37 0.36 0.44 0.43 0.35 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment