[WATTA] QoQ Annualized Quarter Result on 30-Sep-2012 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Sep-2012 [#4]
Profit Trend
QoQ- -37.04%
YoY- -64.75%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 28,281 25,154 25,228 24,363 23,852 23,646 21,144 21.41%
PBT 1,369 1,200 1,556 15 992 424 380 135.19%
Tax -364 -144 -196 -288 -460 -380 -368 -0.72%
NP 1,005 1,056 1,360 -273 532 44 12 1819.38%
-
NP to SH 898 982 1,332 387 614 398 152 227.15%
-
Tax Rate 26.59% 12.00% 12.60% 1,920.00% 46.37% 89.62% 96.84% -
Total Cost 27,276 24,098 23,868 24,636 23,320 23,602 21,132 18.56%
-
Net Worth 58,291 57,446 57,446 57,446 46,464 46,464 46,464 16.33%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div 2,815 4,224 - - - - - -
Div Payout % 313.35% 430.14% - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 58,291 57,446 57,446 57,446 46,464 46,464 46,464 16.33%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 3.55% 4.20% 5.39% -1.12% 2.23% 0.19% 0.06% -
ROE 1.54% 1.71% 2.32% 0.67% 1.32% 0.86% 0.33% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 33.48 29.78 29.86 28.84 28.23 27.99 25.03 21.42%
EPS 1.07 1.16 1.56 0.46 0.73 0.48 0.16 255.36%
DPS 3.33 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.68 0.68 0.55 0.55 0.55 16.33%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 33.48 29.78 29.86 28.84 28.23 27.99 25.03 21.42%
EPS 1.07 1.16 1.56 0.46 0.73 0.48 0.16 255.36%
DPS 3.33 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.68 0.68 0.55 0.55 0.55 16.33%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.355 0.22 0.22 0.24 0.28 0.30 0.25 -
P/RPS 1.06 0.74 0.74 0.83 0.99 1.07 1.00 3.96%
P/EPS 33.37 18.93 13.95 52.39 38.48 63.68 138.95 -61.39%
EY 3.00 5.28 7.17 1.91 2.60 1.57 0.72 159.16%
DY 9.39 22.73 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.32 0.32 0.35 0.51 0.55 0.45 8.71%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 27/08/13 21/05/13 22/02/13 30/11/12 14/08/12 15/05/12 28/02/12 -
Price 0.34 0.275 0.22 0.25 0.25 0.32 0.20 -
P/RPS 1.02 0.92 0.74 0.87 0.89 1.14 0.80 17.59%
P/EPS 31.96 23.66 13.95 54.57 34.36 67.92 111.16 -56.47%
EY 3.13 4.23 7.17 1.83 2.91 1.47 0.90 129.71%
DY 9.80 18.18 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.40 0.32 0.37 0.45 0.58 0.36 22.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment