[WATTA] QoQ Annualized Quarter Result on 31-Mar-2012 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
15-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Mar-2012 [#2]
Profit Trend
QoQ- 161.84%
YoY- -64.72%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 25,228 24,363 23,852 23,646 21,144 28,772 29,822 -10.50%
PBT 1,556 15 992 424 380 1,123 1,330 10.97%
Tax -196 -288 -460 -380 -368 -470 -422 -39.88%
NP 1,360 -273 532 44 12 653 908 30.74%
-
NP to SH 1,332 387 614 398 152 1,098 1,078 15.07%
-
Tax Rate 12.60% 1,920.00% 46.37% 89.62% 96.84% 41.85% 31.73% -
Total Cost 23,868 24,636 23,320 23,602 21,132 28,119 28,914 -11.95%
-
Net Worth 57,446 57,446 46,464 46,464 46,464 46,453 45,506 16.72%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 57,446 57,446 46,464 46,464 46,464 46,453 45,506 16.72%
NOSH 84,480 84,480 84,480 84,480 84,480 84,461 84,270 0.16%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 5.39% -1.12% 2.23% 0.19% 0.06% 2.27% 3.04% -
ROE 2.32% 0.67% 1.32% 0.86% 0.33% 2.36% 2.37% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 29.86 28.84 28.23 27.99 25.03 34.07 35.39 -10.66%
EPS 1.56 0.46 0.73 0.48 0.16 1.30 1.28 14.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.55 0.55 0.55 0.55 0.54 16.53%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 29.86 28.84 28.23 27.99 25.03 34.06 35.30 -10.51%
EPS 1.56 0.46 0.73 0.48 0.16 1.30 1.28 14.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.55 0.55 0.55 0.5499 0.5387 16.71%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.22 0.24 0.28 0.30 0.25 0.20 0.18 -
P/RPS 0.74 0.83 0.99 1.07 1.00 0.59 0.51 28.02%
P/EPS 13.95 52.39 38.48 63.68 138.95 15.38 14.06 -0.51%
EY 7.17 1.91 2.60 1.57 0.72 6.50 7.11 0.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.51 0.55 0.45 0.36 0.33 -2.02%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 22/02/13 30/11/12 14/08/12 15/05/12 28/02/12 30/11/11 22/08/11 -
Price 0.22 0.25 0.25 0.32 0.20 0.21 0.18 -
P/RPS 0.74 0.87 0.89 1.14 0.80 0.62 0.51 28.02%
P/EPS 13.95 54.57 34.36 67.92 111.16 16.15 14.06 -0.51%
EY 7.17 1.83 2.91 1.47 0.90 6.19 7.11 0.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.45 0.58 0.36 0.38 0.33 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment