[WATTA] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 8.67%
YoY- -174.53%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 11,473 11,268 12,456 12,196 12,125 11,044 12,032 -3.11%
PBT -1,781 -1,886 -1,680 -1,015 -1,344 -1,156 212 -
Tax -214 -240 -240 -422 -229 -250 -196 6.02%
NP -1,996 -2,126 -1,920 -1,437 -1,573 -1,406 16 -
-
NP to SH -1,996 -2,126 -1,920 -1,437 -1,573 -1,406 16 -
-
Tax Rate - - - - - - 92.45% -
Total Cost 13,469 13,394 14,376 13,633 13,698 12,450 12,016 7.89%
-
Net Worth 54,911 55,756 55,756 56,601 56,601 57,446 57,446 -2.96%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 54,911 55,756 55,756 56,601 56,601 57,446 57,446 -2.96%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -17.40% -18.87% -15.41% -11.78% -12.98% -12.73% 0.13% -
ROE -3.63% -3.81% -3.44% -2.54% -2.78% -2.45% 0.03% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 13.58 13.34 14.74 14.44 14.35 13.07 14.24 -3.11%
EPS -2.36 -2.52 -2.28 -1.70 -1.87 -1.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.66 0.66 0.67 0.67 0.68 0.68 -2.96%
Adjusted Per Share Value based on latest NOSH - 84,480
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 13.58 13.34 14.74 14.44 14.35 13.07 14.24 -3.11%
EPS -2.36 -2.52 -2.28 -1.70 -1.87 -1.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.66 0.66 0.67 0.67 0.68 0.68 -2.96%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.61 0.595 0.53 0.555 0.63 0.495 0.50 -
P/RPS 4.49 4.46 3.59 3.84 4.39 3.79 3.51 17.82%
P/EPS -25.82 -23.64 -23.32 -32.63 -33.83 -29.74 2,640.00 -
EY -3.87 -4.23 -4.29 -3.06 -2.96 -3.36 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.90 0.80 0.83 0.94 0.73 0.74 17.27%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 17/11/21 17/08/21 27/05/21 26/02/21 27/11/20 14/08/20 25/06/20 -
Price 0.60 0.685 0.66 0.515 0.58 0.67 0.47 -
P/RPS 4.42 5.14 4.48 3.57 4.04 5.13 3.30 21.48%
P/EPS -25.39 -27.22 -29.04 -30.28 -31.14 -40.26 2,481.60 -
EY -3.94 -3.67 -3.44 -3.30 -3.21 -2.48 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.04 1.00 0.77 0.87 0.99 0.69 21.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment