[WATTA] YoY Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 8.67%
YoY- -174.53%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 8,609 11,162 11,980 12,196 13,372 16,093 43,296 -23.59%
PBT -1,496 -400 -783 -1,015 3,534 -3,518 3,367 -
Tax -473 -465 -380 -422 -1,606 392 448 -
NP -1,969 -865 -1,163 -1,437 1,928 -3,126 3,815 -
-
NP to SH -1,969 -865 -1,163 -1,437 1,928 -3,126 3,189 -
-
Tax Rate - - - - 45.44% - -13.31% -
Total Cost 10,578 12,027 13,143 13,633 11,444 19,219 39,481 -19.70%
-
Net Worth 52,377 54,067 55,249 56,601 57,446 55,756 59,135 -2.00%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 52,377 54,067 55,249 56,601 57,446 55,756 59,135 -2.00%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -22.87% -7.75% -9.71% -11.78% 14.42% -19.42% 8.81% -
ROE -3.76% -1.60% -2.10% -2.54% 3.36% -5.61% 5.39% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 10.19 13.21 14.18 14.44 15.83 19.05 51.25 -23.59%
EPS -2.33 -1.02 -1.38 -1.70 2.28 -3.70 4.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.64 0.654 0.67 0.68 0.66 0.70 -2.00%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 10.19 13.21 14.18 14.44 15.83 19.05 51.25 -23.59%
EPS -2.33 -1.02 -1.38 -1.70 2.28 -3.70 4.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.64 0.654 0.67 0.68 0.66 0.70 -2.00%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.59 0.535 0.515 0.555 0.52 0.795 0.32 -
P/RPS 5.79 4.05 3.63 3.84 3.29 4.17 0.62 45.09%
P/EPS -25.31 -52.25 -37.41 -32.63 22.79 -21.48 8.48 -
EY -3.95 -1.91 -2.67 -3.06 4.39 -4.65 11.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.84 0.79 0.83 0.76 1.20 0.46 12.84%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 21/02/24 22/02/23 28/02/22 26/02/21 19/02/20 21/02/19 28/02/18 -
Price 0.51 0.60 0.48 0.515 0.49 0.85 0.29 -
P/RPS 5.00 4.54 3.38 3.57 3.10 4.46 0.57 43.58%
P/EPS -21.88 -58.60 -34.87 -30.28 21.47 -22.97 7.68 -
EY -4.57 -1.71 -2.87 -3.30 4.66 -4.35 13.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.94 0.73 0.77 0.72 1.29 0.41 12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment