[WATTA] QoQ Annualized Quarter Result on 31-Mar-2010 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- -48.49%
YoY- -22.4%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 33,248 29,886 30,950 32,190 36,640 21,865 21,010 35.68%
PBT 2,460 -413 -137 -660 -24 511 1,260 56.02%
Tax -492 -365 -152 -112 -108 -482 -236 62.97%
NP 1,968 -778 -289 -772 -132 29 1,024 54.39%
-
NP to SH 1,984 177 616 478 928 193 720 96.18%
-
Tax Rate 20.00% - - - - 94.32% 18.73% -
Total Cost 31,280 30,664 31,239 32,962 36,772 21,836 19,986 34.69%
-
Net Worth 45,396 44,671 45,360 45,239 45,540 43,883 44,718 1.00%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 45,396 44,671 45,360 45,239 45,540 43,883 44,718 1.00%
NOSH 84,067 84,285 83,999 85,357 85,925 82,800 84,375 -0.24%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 5.92% -2.60% -0.93% -2.40% -0.36% 0.13% 4.87% -
ROE 4.37% 0.40% 1.36% 1.06% 2.04% 0.44% 1.61% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 39.55 35.46 36.85 37.71 42.64 26.41 24.90 36.01%
EPS 2.36 0.21 0.73 0.56 1.08 0.23 0.85 97.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.54 0.53 0.53 0.53 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 39.36 35.38 36.64 38.10 43.37 25.88 24.87 35.69%
EPS 2.35 0.21 0.73 0.57 1.10 0.23 0.85 96.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5374 0.5288 0.5369 0.5355 0.5391 0.5195 0.5293 1.01%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.19 0.20 0.23 0.40 0.38 0.35 0.05 -
P/RPS 0.48 0.56 0.62 1.06 0.89 1.33 0.20 78.97%
P/EPS 8.05 95.24 31.36 71.43 35.19 150.16 5.86 23.50%
EY 12.42 1.05 3.19 1.40 2.84 0.67 17.07 -19.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.43 0.75 0.72 0.66 0.09 146.68%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 30/11/10 26/08/10 25/05/10 11/02/10 30/11/09 19/08/09 -
Price 0.20 0.23 0.25 0.32 0.44 0.39 0.05 -
P/RPS 0.51 0.65 0.68 0.85 1.03 1.48 0.20 86.33%
P/EPS 8.47 109.52 34.09 57.14 40.74 167.32 5.86 27.75%
EY 11.80 0.91 2.93 1.75 2.45 0.60 17.07 -21.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.46 0.60 0.83 0.74 0.09 155.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment