[WATTA] YoY TTM Result on 31-Mar-2010 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- -63.02%
YoY- 103.19%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 25,117 25,612 28,774 27,667 20,603 51,056 73,840 -16.43%
PBT 403 643 609 -492 -3,314 2,137 -2,271 -
Tax -171 -433 -536 -379 -204 -407 -128 4.94%
NP 232 210 73 -871 -3,518 1,730 -2,399 -
-
NP to SH 678 732 502 125 -3,918 1,378 -2,852 -
-
Tax Rate 42.43% 67.34% 88.01% - - 19.05% - -
Total Cost 24,885 25,402 28,701 28,538 24,121 49,326 76,239 -17.00%
-
Net Worth 56,189 46,464 45,900 42,399 45,049 47,492 46,234 3.30%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 2,065 - - - - - - -
Div Payout % 304.69% - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 56,189 46,464 45,900 42,399 45,049 47,492 46,234 3.30%
NOSH 84,480 84,480 85,000 80,000 85,000 84,807 84,062 0.08%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 0.92% 0.82% 0.25% -3.15% -17.08% 3.39% -3.25% -
ROE 1.21% 1.58% 1.09% 0.29% -8.70% 2.90% -6.17% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 30.40 30.32 33.85 34.58 24.24 60.20 87.84 -16.19%
EPS 0.82 0.87 0.59 0.16 -4.61 1.62 -3.39 -
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.55 0.54 0.53 0.53 0.56 0.55 3.59%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 29.73 30.32 34.06 32.75 24.39 60.44 87.41 -16.43%
EPS 0.80 0.87 0.59 0.15 -4.64 1.63 -3.38 -
DPS 2.45 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6651 0.55 0.5433 0.5019 0.5333 0.5622 0.5473 3.29%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.22 0.30 0.21 0.40 0.07 0.21 0.30 -
P/RPS 0.72 0.99 0.62 1.16 0.29 0.35 0.34 13.30%
P/EPS 26.81 34.62 35.56 256.00 -1.52 12.92 -8.84 -
EY 3.73 2.89 2.81 0.39 -65.85 7.74 -11.31 -
DY 11.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.55 0.39 0.75 0.13 0.38 0.55 -8.62%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 21/05/13 15/05/12 19/05/11 25/05/10 19/08/09 05/05/08 18/05/07 -
Price 0.275 0.32 0.19 0.32 0.05 0.24 0.22 -
P/RPS 0.90 1.06 0.56 0.93 0.21 0.40 0.25 23.77%
P/EPS 33.52 36.93 32.17 204.80 -1.08 14.77 -6.48 -
EY 2.98 2.71 3.11 0.49 -92.19 6.77 -15.42 -
DY 9.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.58 0.35 0.60 0.09 0.43 0.40 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment