[T7GLOBAL] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 168.3%
YoY- 105.65%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 135,673 127,376 119,536 83,278 61,326 53,018 47,960 99.89%
PBT 5,033 1,160 1,048 4,825 -5,701 -7,126 -17,712 -
Tax 0 0 0 238 -608 -932 -1,028 -
NP 5,033 1,160 1,048 5,063 -6,309 -8,058 -18,740 -
-
NP to SH 2,289 -2,482 1,032 4,309 -6,309 -8,058 -18,740 -
-
Tax Rate 0.00% 0.00% 0.00% -4.93% - - - -
Total Cost 130,640 126,216 118,488 78,215 67,635 61,076 66,700 56.47%
-
Net Worth 125,092 122,094 121,302 122,094 109,930 114,028 113,346 6.78%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 125,092 122,094 121,302 122,094 109,930 114,028 113,346 6.78%
NOSH 381,546 381,546 381,546 381,546 381,545 380,094 377,822 0.65%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.71% 0.91% 0.88% 6.08% -10.29% -15.20% -39.07% -
ROE 1.83% -2.03% 0.85% 3.53% -5.74% -7.07% -16.53% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 35.79 33.38 31.53 21.83 16.18 13.95 12.69 99.49%
EPS 1.33 0.30 0.28 1.34 -1.67 -2.12 -4.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.32 0.32 0.29 0.30 0.30 6.55%
Adjusted Per Share Value based on latest NOSH - 381,546
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 16.02 15.04 14.11 9.83 7.24 6.26 5.66 99.96%
EPS 0.27 -0.29 0.12 0.51 -0.74 -0.95 -2.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1477 0.1442 0.1432 0.1442 0.1298 0.1346 0.1338 6.80%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.39 0.40 0.42 0.33 0.31 0.30 0.32 -
P/RPS 1.09 1.20 1.33 1.51 1.92 2.15 2.52 -42.77%
P/EPS 64.58 -61.49 154.27 29.22 -18.63 -14.15 -6.45 -
EY 1.55 -1.63 0.65 3.42 -5.37 -7.07 -15.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.25 1.31 1.03 1.07 1.00 1.07 6.73%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 20/11/17 28/08/17 16/05/17 23/02/17 23/11/16 25/08/16 23/05/16 -
Price 0.40 0.40 0.405 0.36 0.31 0.315 0.33 -
P/RPS 1.12 1.20 1.28 1.65 1.92 2.26 2.60 -42.93%
P/EPS 66.23 -61.49 148.76 31.88 -18.63 -14.86 -6.65 -
EY 1.51 -1.63 0.67 3.14 -5.37 -6.73 -15.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.25 1.27 1.13 1.07 1.05 1.10 6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment