[T7GLOBAL] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 1386.2%
YoY- 134.31%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 38,067 33,804 29,884 37,283 19,486 14,519 11,990 115.86%
PBT 3,194 319 262 9,102 -713 865 -4,428 -
Tax 0 0 0 694 10 -209 -257 -
NP 3,194 319 262 9,796 -703 656 -4,685 -
-
NP to SH 2,975 -1,498 258 9,042 -703 656 -4,685 -
-
Tax Rate 0.00% 0.00% 0.00% -7.62% - 24.16% - -
Total Cost 34,873 33,485 29,622 27,487 20,189 13,863 16,675 63.46%
-
Net Worth 125,092 122,094 121,302 122,094 109,930 115,764 113,346 6.78%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 125,092 122,094 121,302 122,094 109,930 115,764 113,346 6.78%
NOSH 381,546 381,546 381,546 381,546 381,545 385,882 377,822 0.65%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 8.39% 0.94% 0.88% 26.27% -3.61% 4.52% -39.07% -
ROE 2.38% -1.23% 0.21% 7.41% -0.64% 0.57% -4.13% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.04 8.86 7.88 9.77 5.14 3.76 3.17 115.51%
EPS 0.84 0.08 0.07 2.58 -0.18 0.17 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.32 0.32 0.29 0.30 0.30 6.55%
Adjusted Per Share Value based on latest NOSH - 381,546
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.49 3.99 3.53 4.40 2.30 1.71 1.42 115.27%
EPS 0.35 -0.18 0.03 1.07 -0.08 0.08 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1477 0.1442 0.1432 0.1442 0.1298 0.1367 0.1338 6.80%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.39 0.40 0.42 0.33 0.31 0.30 0.32 -
P/RPS 3.88 4.51 5.33 3.38 6.03 7.97 10.08 -47.05%
P/EPS 49.69 -101.88 617.09 13.93 -167.16 176.47 -25.81 -
EY 2.01 -0.98 0.16 7.18 -0.60 0.57 -3.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.25 1.31 1.03 1.07 1.00 1.07 6.73%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 20/11/17 28/08/17 16/05/17 23/02/17 23/11/16 25/08/16 23/05/16 -
Price 0.40 0.40 0.405 0.36 0.31 0.315 0.33 -
P/RPS 3.98 4.51 5.14 3.68 6.03 8.37 10.40 -47.25%
P/EPS 50.97 -101.88 595.05 15.19 -167.16 185.29 -26.61 -
EY 1.96 -0.98 0.17 6.58 -0.60 0.54 -3.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.25 1.27 1.13 1.07 1.05 1.10 6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment