[T7GLOBAL] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -10.75%
YoY- -90.32%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 170,324 195,100 232,288 228,089 209,458 225,064 210,439 -13.16%
PBT 5,056 5,724 8,043 6,646 7,500 7,548 8,213 -27.65%
Tax -1,132 -1,152 4,343 0 -2,596 -3,032 2,614 -
NP 3,924 4,572 12,386 6,646 4,904 4,516 10,827 -49.19%
-
NP to SH 2,676 1,324 7,117 553 620 876 7,663 -50.44%
-
Tax Rate 22.39% 20.13% -54.00% 0.00% 34.61% 40.17% -31.83% -
Total Cost 166,400 190,528 219,902 221,442 204,554 220,548 199,612 -11.43%
-
Net Worth 210,947 210,003 197,103 194,242 176,295 144,198 140,272 31.29%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - 3,011 - - - -
Div Payout % - - - 544.25% - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 210,947 210,003 197,103 194,242 176,295 144,198 140,272 31.29%
NOSH 531,854 531,854 501,579 501,579 501,579 419,452 419,452 17.16%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 2.30% 2.34% 5.33% 2.91% 2.34% 2.01% 5.14% -
ROE 1.27% 0.63% 3.61% 0.28% 0.35% 0.61% 5.46% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 33.10 39.02 47.14 50.49 46.34 54.63 51.01 -25.06%
EPS 0.78 0.92 2.51 1.35 1.14 1.08 2.60 -55.21%
DPS 0.00 0.00 0.00 0.67 0.00 0.00 0.00 -
NAPS 0.41 0.42 0.40 0.43 0.39 0.35 0.34 13.30%
Adjusted Per Share Value based on latest NOSH - 501,579
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 20.11 23.04 27.43 26.93 24.73 26.57 24.85 -13.17%
EPS 0.32 0.16 0.84 0.07 0.07 0.10 0.90 -49.84%
DPS 0.00 0.00 0.00 0.36 0.00 0.00 0.00 -
NAPS 0.2491 0.248 0.2327 0.2294 0.2082 0.1703 0.1656 31.31%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.385 0.31 0.455 0.44 0.44 0.535 0.32 -
P/RPS 1.16 0.79 0.97 0.87 0.95 0.98 0.63 50.28%
P/EPS 74.02 117.07 31.50 359.20 320.80 251.62 17.23 164.50%
EY 1.35 0.85 3.17 0.28 0.31 0.40 5.80 -62.19%
DY 0.00 0.00 0.00 1.52 0.00 0.00 0.00 -
P/NAPS 0.94 0.74 1.14 1.02 1.13 1.53 0.94 0.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 30/06/20 28/02/20 28/11/19 28/08/19 28/05/19 04/03/19 -
Price 0.40 0.38 0.415 0.45 0.465 0.44 0.49 -
P/RPS 1.21 0.97 0.88 0.89 1.00 0.81 0.96 16.69%
P/EPS 76.91 143.51 28.73 367.37 339.03 206.94 26.38 104.21%
EY 1.30 0.70 3.48 0.27 0.29 0.48 3.79 -51.03%
DY 0.00 0.00 0.00 1.48 0.00 0.00 0.00 -
P/NAPS 0.98 0.90 1.04 1.05 1.19 1.26 1.44 -22.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment