[DUFU] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -4.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 119,258 146,128 109,751 87,750 84,676 78,276 0 -
PBT 12,218 11,784 9,297 6,986 7,238 7,868 0 -
Tax -678 -264 -960 -369 -284 -348 0 -
NP 11,540 11,520 8,337 6,617 6,954 7,520 0 -
-
NP to SH 11,540 11,520 8,337 6,617 6,954 7,520 0 -
-
Tax Rate 5.55% 2.24% 10.33% 5.28% 3.92% 4.42% - -
Total Cost 107,718 134,608 101,414 81,133 77,722 70,756 0 -
-
Net Worth 57,208 49,107 19,301 0 0 0 0 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 57,208 49,107 19,301 0 0 0 0 -
NOSH 81,960 73,846 21,933 58,182 58,241 58,204 0 -
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 9.68% 7.88% 7.60% 7.54% 8.21% 9.61% 0.00% -
ROE 20.17% 23.46% 43.19% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 145.51 197.88 500.38 150.82 145.39 134.48 0.00 -
EPS 14.08 15.60 38.01 11.37 11.94 12.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.698 0.665 0.88 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 58,274
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 21.83 26.75 20.09 16.06 15.50 14.33 0.00 -
EPS 2.11 2.11 1.53 1.21 1.27 1.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1047 0.0899 0.0353 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 - - - - - -
Price 0.81 0.87 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.56 0.44 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.75 5.58 0.00 0.00 0.00 0.00 0.00 -
EY 17.38 17.93 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.31 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 20/08/07 21/05/07 26/02/07 - - - - -
Price 0.70 0.76 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.48 0.38 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.97 4.87 0.00 0.00 0.00 0.00 0.00 -
EY 20.11 20.53 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment