[DUFU] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 107,892 107,564 90,601 65,813 93.65%
PBT 11,223 9,712 8,733 5,240 176.85%
Tax -1,069 -851 -872 -277 508.33%
NP 10,154 8,861 7,861 4,963 160.41%
-
NP to SH 10,154 8,861 7,861 4,963 160.41%
-
Tax Rate 9.53% 8.76% 9.99% 5.29% -
Total Cost 97,738 98,703 82,740 60,850 88.43%
-
Net Worth 57,145 49,107 31,580 0 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 57,145 49,107 31,580 0 -
NOSH 81,869 73,846 21,930 58,274 57.54%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 9.41% 8.24% 8.68% 7.54% -
ROE 17.77% 18.04% 24.89% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 131.79 145.66 413.13 112.94 22.92%
EPS 12.40 12.00 35.84 8.52 65.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.698 0.665 1.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 58,274
30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 19.75 19.69 16.58 12.05 93.59%
EPS 1.86 1.62 1.44 0.91 160.07%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1046 0.0899 0.0578 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/06/07 30/03/07 - - -
Price 0.81 0.87 0.00 0.00 -
P/RPS 0.61 0.60 0.00 0.00 -
P/EPS 6.53 7.25 0.00 0.00 -
EY 15.31 13.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment