[SUPERLN] QoQ Annualized Quarter Result on 31-Oct-2023 [#2]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
14-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Oct-2023 [#2]
Profit Trend
QoQ- 29.41%
YoY- 473.88%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 149,632 118,174 116,372 113,668 111,440 108,448 112,018 21.31%
PBT 18,876 13,880 15,785 14,340 10,328 4,200 3,606 201.78%
Tax -3,100 -1,890 -2,529 -2,300 -1,024 -1,924 -1,382 71.44%
NP 15,776 11,990 13,256 12,040 9,304 2,276 2,224 269.62%
-
NP to SH 15,776 11,990 13,256 12,040 9,304 2,276 2,224 269.62%
-
Tax Rate 16.42% 13.62% 16.02% 16.04% 9.91% 45.81% 38.33% -
Total Cost 133,856 106,184 103,116 101,628 102,136 106,172 109,794 14.13%
-
Net Worth 154,830 153,243 153,812 150,892 0 144,753 142,135 5.87%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 4,761 4,364 5,819 4,761 5,056 1,269 1,693 99.35%
Div Payout % 30.18% 36.40% 43.90% 39.55% 54.35% 55.79% 76.13% -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 154,830 153,243 153,812 150,892 0 144,753 142,135 5.87%
NOSH 160,000 160,000 160,000 160,000 168,550 160,000 160,000 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 10.54% 10.15% 11.39% 10.59% 8.35% 2.10% 1.99% -
ROE 10.19% 7.82% 8.62% 7.98% 0.00% 1.57% 1.56% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 94.28 74.46 73.32 71.62 66.12 68.33 70.58 21.31%
EPS 9.96 7.55 8.35 7.58 5.52 1.43 1.40 270.34%
DPS 3.00 2.75 3.67 3.00 3.00 0.80 1.07 98.95%
NAPS 0.9756 0.9656 0.9691 0.9507 0.00 0.912 0.8955 5.88%
Adjusted Per Share Value based on latest NOSH - 160,000
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 93.52 73.86 72.73 71.04 69.65 67.78 70.01 21.31%
EPS 9.86 7.49 8.29 7.53 5.82 1.42 1.39 269.62%
DPS 2.98 2.73 3.64 2.98 3.16 0.79 1.06 99.31%
NAPS 0.9677 0.9578 0.9613 0.9431 0.00 0.9047 0.8883 5.87%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 1.01 1.16 0.775 0.67 0.645 0.655 0.63 -
P/RPS 1.07 1.56 1.06 0.94 0.98 0.96 0.89 13.07%
P/EPS 10.16 15.35 9.28 8.83 11.68 45.68 44.96 -62.93%
EY 9.84 6.51 10.78 11.32 8.56 2.19 2.22 170.07%
DY 2.97 2.37 4.73 4.48 4.65 1.22 1.69 45.67%
P/NAPS 1.04 1.20 0.80 0.70 0.00 0.72 0.70 30.23%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 25/09/24 28/06/24 26/03/24 14/12/23 - 30/06/23 16/03/23 -
Price 0.90 1.30 0.995 0.75 0.00 0.65 0.615 -
P/RPS 0.95 1.75 1.36 1.05 0.00 0.95 0.87 6.04%
P/EPS 9.05 17.21 11.91 9.89 0.00 45.33 43.89 -65.13%
EY 11.05 5.81 8.39 10.11 0.00 2.21 2.28 186.66%
DY 3.33 2.12 3.69 4.00 0.00 1.23 1.73 54.80%
P/NAPS 0.92 1.35 1.03 0.79 0.00 0.71 0.69 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment