[IHB] QoQ Annualized Quarter Result on 30-Sep-2023 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -2.47%
YoY- 30.07%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 29,200 56,253 37,940 33,568 21,300 27,516 17,941 38.40%
PBT -1,928 -9,683 -2,725 -2,832 -2,624 -21,877 -5,340 -49.32%
Tax 0 -155 -16 0 0 -1,549 -2,061 -
NP -1,928 -9,838 -2,741 -2,832 -2,624 -23,426 -7,401 -59.24%
-
NP to SH -2,364 -6,800 -3,105 -3,242 -3,164 -20,118 -7,588 -54.07%
-
Tax Rate - - - - - - - -
Total Cost 31,128 66,091 40,681 36,400 23,924 50,942 25,342 14.70%
-
Net Worth 45,132 43,459 49,382 49,128 52,727 44,296 60,644 -17.89%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 45,132 43,459 49,382 49,128 52,727 44,296 60,644 -17.89%
NOSH 418,602 405,997 384,179 379,179 379,179 369,137 319,179 19.83%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -6.60% -17.49% -7.23% -8.44% -12.32% -85.14% -41.25% -
ROE -5.24% -15.65% -6.29% -6.60% -6.00% -45.42% -12.51% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.12 14.24 9.99 8.88 5.66 7.45 5.62 17.10%
EPS -0.56 -1.79 -0.81 -0.86 -0.84 -5.45 -2.37 -61.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.13 0.13 0.14 0.12 0.19 -30.55%
Adjusted Per Share Value based on latest NOSH - 379,179
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.86 13.22 8.92 7.89 5.01 6.47 4.22 38.29%
EPS -0.56 -1.60 -0.73 -0.76 -0.74 -4.73 -1.78 -53.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1061 0.1021 0.116 0.1154 0.1239 0.1041 0.1425 -17.86%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.16 0.165 0.105 0.10 0.11 0.11 0.125 -
P/RPS 2.25 1.16 1.05 1.13 1.95 1.48 2.22 0.89%
P/EPS -27.77 -9.59 -12.84 -11.66 -13.09 -2.02 -5.26 203.50%
EY -3.60 -10.43 -7.79 -8.58 -7.64 -49.55 -19.02 -67.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.50 0.81 0.77 0.79 0.92 0.66 69.07%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 27/02/24 23/11/23 29/08/23 24/05/23 27/02/23 -
Price 0.14 0.155 0.12 0.095 0.105 0.105 0.105 -
P/RPS 1.97 1.09 1.20 1.07 1.86 1.41 1.87 3.53%
P/EPS -24.30 -9.01 -14.68 -11.07 -12.50 -1.93 -4.42 211.82%
EY -4.12 -11.10 -6.81 -9.03 -8.00 -51.90 -22.64 -67.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.41 0.92 0.73 0.75 0.88 0.55 74.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment