[IHB] QoQ TTM Result on 30-Sep-2023 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ-0.0%
YoY- 44.06%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 58,228 56,253 42,515 37,629 29,908 27,516 13,708 162.51%
PBT -9,509 -9,683 -19,916 -21,199 -21,230 -21,877 -32,661 -56.10%
Tax -155 -155 -15 -1,508 -1,549 -1,549 -1,904 -81.24%
NP -9,664 -9,838 -19,931 -22,707 -22,779 -23,426 -34,565 -57.27%
-
NP to SH -6,600 -6,800 -16,713 -19,378 -19,378 -20,075 -34,629 -66.91%
-
Tax Rate - - - - - - - -
Total Cost 67,892 66,091 62,446 60,336 52,687 50,942 48,273 25.55%
-
Net Worth 45,132 43,459 49,382 49,128 52,727 44,258 60,644 -17.89%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 45,132 43,459 49,382 49,128 52,727 44,258 60,644 -17.89%
NOSH 418,602 405,997 384,179 379,179 379,179 368,820 319,179 19.83%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -16.60% -17.49% -46.88% -60.34% -76.16% -85.14% -252.15% -
ROE -14.62% -15.65% -33.84% -39.44% -36.75% -45.36% -57.10% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.19 14.24 11.19 9.96 7.94 7.46 4.29 122.16%
EPS -1.61 -1.72 -4.40 -5.13 -5.15 -5.44 -10.85 -72.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.13 0.13 0.14 0.12 0.19 -30.55%
Adjusted Per Share Value based on latest NOSH - 379,179
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.91 13.44 10.16 8.99 7.14 6.57 3.27 162.76%
EPS -1.58 -1.62 -3.99 -4.63 -4.63 -4.80 -8.27 -66.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1078 0.1038 0.118 0.1174 0.126 0.1057 0.1449 -17.91%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.16 0.165 0.105 0.10 0.11 0.11 0.125 -
P/RPS 1.13 1.16 0.94 1.00 1.39 1.47 2.91 -46.80%
P/EPS -9.95 -9.59 -2.39 -1.95 -2.14 -2.02 -1.15 322.00%
EY -10.05 -10.43 -41.90 -51.28 -46.77 -49.48 -86.79 -76.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.50 0.81 0.77 0.79 0.92 0.66 69.07%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 27/02/24 23/11/23 29/08/23 24/05/23 27/02/23 -
Price 0.14 0.155 0.12 0.095 0.105 0.105 0.105 -
P/RPS 0.99 1.09 1.07 0.95 1.32 1.41 2.44 -45.22%
P/EPS -8.70 -9.01 -2.73 -1.85 -2.04 -1.93 -0.97 332.26%
EY -11.49 -11.10 -36.66 -53.98 -49.00 -51.84 -103.33 -76.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.41 0.92 0.73 0.75 0.88 0.55 74.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment