[IHB] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 2.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 149,448 145,076 126,986 146,984 128,833 117,944 0 -
PBT 12,695 13,652 10,554 15,096 14,325 10,884 0 -
Tax -2,880 -2,958 -2,686 -4,688 -3,961 -2,912 0 -
NP 9,815 10,693 7,868 10,408 10,364 7,972 0 -
-
NP to SH 9,865 10,786 8,120 10,688 10,462 7,996 0 -
-
Tax Rate 22.69% 21.67% 25.45% 31.05% 27.65% 26.75% - -
Total Cost 139,633 134,382 119,118 136,576 118,469 109,972 0 -
-
Net Worth 70,214 68,391 64,365 62,976 24,822 43,074 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 70,214 68,391 64,365 62,976 24,822 43,074 0 -
NOSH 60,012 44,994 45,011 44,983 18,251 37,133 0 -
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 6.57% 7.37% 6.20% 7.08% 8.04% 6.76% 0.00% -
ROE 14.05% 15.77% 12.62% 16.97% 42.15% 18.56% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 249.03 322.43 282.12 326.75 705.86 317.62 0.00 -
EPS 16.44 23.97 18.04 23.76 57.32 21.53 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.52 1.43 1.40 1.36 1.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 44,983
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 35.12 34.09 29.84 34.54 30.27 27.72 0.00 -
EPS 2.32 2.53 1.91 2.51 2.46 1.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.165 0.1607 0.1513 0.148 0.0583 0.1012 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - - -
Price 0.69 0.93 0.93 0.95 0.95 0.00 0.00 -
P/RPS 0.28 0.29 0.33 0.29 0.13 0.00 0.00 -
P/EPS 4.20 3.88 5.16 4.00 1.66 0.00 0.00 -
EY 23.82 25.78 19.40 25.01 60.34 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.61 0.65 0.68 0.70 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 26/11/08 27/08/08 23/05/08 25/02/08 26/11/07 - -
Price 0.69 0.68 0.92 0.93 0.94 0.89 0.00 -
P/RPS 0.28 0.21 0.33 0.28 0.13 0.28 0.00 -
P/EPS 4.20 2.84 5.10 3.91 1.64 4.13 0.00 -
EY 23.82 35.25 19.61 25.55 60.98 24.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.45 0.64 0.66 0.69 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment