[IHB] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -24.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 139,992 149,448 145,076 126,986 146,984 128,833 117,944 12.09%
PBT 4,004 12,695 13,652 10,554 15,096 14,325 10,884 -48.62%
Tax -1,064 -2,880 -2,958 -2,686 -4,688 -3,961 -2,912 -48.85%
NP 2,940 9,815 10,693 7,868 10,408 10,364 7,972 -48.54%
-
NP to SH 2,876 9,865 10,786 8,120 10,688 10,462 7,996 -49.39%
-
Tax Rate 26.57% 22.69% 21.67% 25.45% 31.05% 27.65% 26.75% -
Total Cost 137,052 139,633 134,382 119,118 136,576 118,469 109,972 15.79%
-
Net Worth 70,102 70,214 68,391 64,365 62,976 24,822 43,074 38.31%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 70,102 70,214 68,391 64,365 62,976 24,822 43,074 38.31%
NOSH 59,916 60,012 44,994 45,011 44,983 18,251 37,133 37.52%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.10% 6.57% 7.37% 6.20% 7.08% 8.04% 6.76% -
ROE 4.10% 14.05% 15.77% 12.62% 16.97% 42.15% 18.56% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 233.64 249.03 322.43 282.12 326.75 705.86 317.62 -18.49%
EPS 4.80 16.44 23.97 18.04 23.76 57.32 21.53 -63.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 1.52 1.43 1.40 1.36 1.16 0.57%
Adjusted Per Share Value based on latest NOSH - 45,032
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 32.90 35.12 34.09 29.84 34.54 30.27 27.72 12.08%
EPS 0.68 2.32 2.53 1.91 2.51 2.46 1.88 -49.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1647 0.165 0.1607 0.1513 0.148 0.0583 0.1012 38.31%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - -
Price 0.62 0.69 0.93 0.93 0.95 0.95 0.00 -
P/RPS 0.27 0.28 0.29 0.33 0.29 0.13 0.00 -
P/EPS 12.92 4.20 3.88 5.16 4.00 1.66 0.00 -
EY 7.74 23.82 25.78 19.40 25.01 60.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.59 0.61 0.65 0.68 0.70 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 25/02/09 26/11/08 27/08/08 23/05/08 25/02/08 26/11/07 -
Price 0.64 0.69 0.68 0.92 0.93 0.94 0.89 -
P/RPS 0.27 0.28 0.21 0.33 0.28 0.13 0.28 -2.39%
P/EPS 13.33 4.20 2.84 5.10 3.91 1.64 4.13 118.24%
EY 7.50 23.82 35.25 19.61 25.55 60.98 24.19 -54.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.45 0.64 0.66 0.69 0.77 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment