[NGGB] QoQ Annualized Quarter Result on 30-Jun-2008 [#4]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -1.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 53,502 60,416 54,792 35,320 36,406 37,978 36,796 28.31%
PBT 8,697 10,370 9,584 6,767 7,784 8,442 7,580 9.58%
Tax -2,460 -3,220 -2,952 -579 -1,493 -1,570 -1,156 65.36%
NP 6,237 7,150 6,632 6,188 6,290 6,872 6,424 -1.94%
-
NP to SH 6,237 7,150 6,632 6,188 6,290 6,872 6,424 -1.94%
-
Tax Rate 28.29% 31.05% 30.80% 8.56% 19.18% 18.60% 15.25% -
Total Cost 47,265 53,266 48,160 29,132 30,116 31,106 30,372 34.25%
-
Net Worth 55,690 52,785 5,126 40,641 36,432 30,212 18,325 109.66%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 55,690 52,785 5,126 40,641 36,432 30,212 18,325 109.66%
NOSH 79,557 79,977 8,009 65,550 60,720 51,207 33,319 78.55%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 11.66% 11.83% 12.10% 17.52% 17.28% 18.09% 17.46% -
ROE 11.20% 13.55% 129.38% 15.23% 17.27% 22.75% 35.05% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 67.25 75.54 684.07 53.88 59.96 74.17 110.43 -28.13%
EPS 7.84 8.94 82.80 9.44 10.36 13.42 19.28 -45.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.66 0.64 0.62 0.60 0.59 0.55 17.42%
Adjusted Per Share Value based on latest NOSH - 79,891
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.15 5.82 5.28 3.40 3.51 3.66 3.55 28.12%
EPS 0.60 0.69 0.64 0.60 0.61 0.66 0.62 -2.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0537 0.0509 0.0049 0.0392 0.0351 0.0291 0.0177 109.43%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 - -
Price 0.38 0.38 0.39 0.50 0.39 0.51 0.00 -
P/RPS 0.57 0.50 0.06 0.93 0.65 0.69 0.00 -
P/EPS 4.85 4.25 0.47 5.30 3.76 3.80 0.00 -
EY 20.63 23.53 212.31 18.88 26.56 26.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.58 0.61 0.81 0.65 0.86 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/05/09 25/02/09 31/10/08 29/08/08 16/05/08 21/02/08 15/11/07 -
Price 0.52 0.36 0.34 0.32 0.50 0.41 0.00 -
P/RPS 0.77 0.48 0.05 0.59 0.83 0.55 0.00 -
P/EPS 6.63 4.03 0.41 3.39 4.83 3.06 0.00 -
EY 15.08 24.83 243.53 29.50 20.72 32.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.55 0.53 0.52 0.83 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment