[NGGB] QoQ Annualized Quarter Result on 30-Sep-2007 [#1]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 35,320 36,406 37,978 36,796 0 0 0 -
PBT 6,767 7,784 8,442 7,580 0 0 0 -
Tax -579 -1,493 -1,570 -1,156 0 0 0 -
NP 6,188 6,290 6,872 6,424 0 0 0 -
-
NP to SH 6,188 6,290 6,872 6,424 0 0 0 -
-
Tax Rate 8.56% 19.18% 18.60% 15.25% - - - -
Total Cost 29,132 30,116 31,106 30,372 0 0 0 -
-
Net Worth 40,641 36,432 30,212 18,325 0 0 0 -
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 40,641 36,432 30,212 18,325 0 0 0 -
NOSH 65,550 60,720 51,207 33,319 0 0 0 -
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 17.52% 17.28% 18.09% 17.46% 0.00% 0.00% 0.00% -
ROE 15.23% 17.27% 22.75% 35.05% 0.00% 0.00% 0.00% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 53.88 59.96 74.17 110.43 0.00 0.00 0.00 -
EPS 9.44 10.36 13.42 19.28 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.60 0.59 0.55 0.54 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 33,319
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 3.40 3.51 3.66 3.55 0.00 0.00 0.00 -
EPS 0.60 0.61 0.66 0.62 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0392 0.0351 0.0291 0.0177 0.54 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 - - - - -
Price 0.50 0.39 0.51 0.00 0.00 0.00 0.00 -
P/RPS 0.93 0.65 0.69 0.00 0.00 0.00 0.00 -
P/EPS 5.30 3.76 3.80 0.00 0.00 0.00 0.00 -
EY 18.88 26.56 26.31 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.65 0.86 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 16/05/08 21/02/08 15/11/07 - - - -
Price 0.32 0.50 0.41 0.00 0.00 0.00 0.00 -
P/RPS 0.59 0.83 0.55 0.00 0.00 0.00 0.00 -
P/EPS 3.39 4.83 3.06 0.00 0.00 0.00 0.00 -
EY 29.50 20.72 32.73 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.83 0.69 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment