[NGGB] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -551.96%
YoY- -9976.52%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 33,106 16,730 31,052 45,160 28,674 30,534 27,404 13.39%
PBT 7,648 148 5,408 -31,431 -4,968 -2,817 278 805.82%
Tax 0 0 0 -1,307 0 0 0 -
NP 7,648 148 5,408 -32,738 -4,968 -2,817 278 805.82%
-
NP to SH 7,648 148 6,720 -32,395 -4,968 -2,817 278 805.82%
-
Tax Rate 0.00% 0.00% 0.00% - - - 0.00% -
Total Cost 25,458 16,582 25,644 77,898 33,643 33,351 27,125 -4.12%
-
Net Worth 121,133 110,600 114,399 105,687 143,824 139,103 138,869 -8.68%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 121,133 110,600 114,399 105,687 143,824 139,103 138,869 -8.68%
NOSH 571,291 536,666 531,666 504,166 501,166 479,666 479,666 12.32%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 23.10% 0.88% 17.42% -72.49% -17.33% -9.23% 1.02% -
ROE 6.31% 0.13% 5.87% -30.65% -3.45% -2.03% 0.20% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.29 3.18 5.97 9.83 5.78 6.37 5.92 4.11%
EPS 1.40 0.02 1.04 -7.05 -1.05 -0.61 0.07 632.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.21 0.22 0.23 0.29 0.29 0.30 -16.19%
Adjusted Per Share Value based on latest NOSH - 504,166
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.19 1.61 2.99 4.35 2.76 2.94 2.64 13.40%
EPS 0.74 0.01 0.65 -3.12 -0.48 -0.27 0.03 742.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1167 0.1066 0.1102 0.1018 0.1386 0.134 0.1338 -8.69%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.405 0.28 0.175 0.40 0.395 0.385 0.48 -
P/RPS 6.44 8.81 2.93 4.07 6.83 6.05 8.11 -14.21%
P/EPS 27.89 996.40 13.54 -5.67 -39.43 -65.56 797.34 -89.23%
EY 3.59 0.10 7.38 -17.62 -2.54 -1.53 0.13 808.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.33 0.80 1.74 1.36 1.33 1.60 6.54%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 24/08/20 29/06/20 28/02/20 25/11/19 30/08/19 27/05/19 -
Price 0.41 0.355 0.28 0.375 0.39 0.41 0.38 -
P/RPS 6.52 11.18 4.69 3.82 6.75 6.44 6.42 1.03%
P/EPS 28.23 1,263.29 21.67 -5.32 -38.93 -69.81 631.23 -87.32%
EY 3.54 0.08 4.62 -18.80 -2.57 -1.43 0.16 683.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.69 1.27 1.63 1.34 1.41 1.27 25.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment